XLONSSTY
Market cap20mUSD
Dec 24, Last price
25.00GBP
1D
0.00%
1Q
-5.66%
Jan 2017
-44.82%
IPO
-58.84%
Name
Safestay PLC
Chart & Performance
Profile
Safestay plc operates and develops traveller accommodation under the Safestay brand in the United Kingdom. It provides overnight hostel accommodation services and owns properties, as well as ancillary goods and services, such as food and beverage, and merchandise. Safestay plc was incorporated in 2014 and is based in London, the United Kingdom.
IPO date
May 02, 2014
Employees
226
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 21,493 12.26% | 19,146 229.54% | 5,810 72.15% | |||||||
Cost of revenue | 19,042 | 16,943 | 11,027 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,451 | 2,203 | (5,217) | |||||||
NOPBT Margin | 11.40% | 11.51% | ||||||||
Operating Taxes | 226 | (441) | (218) | |||||||
Tax Rate | 9.22% | |||||||||
NOPAT | 2,225 | 2,644 | (4,999) | |||||||
Net income | (1,324) 369.50% | (282) -96.27% | (7,556) 0.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 57 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,725 | 2,689 | 2,848 | |||||||
Long-term debt | 72,647 | 53,551 | 55,114 | |||||||
Deferred revenue | 53,551 | 31,086 | ||||||||
Other long-term liabilities | (23,101) | 7 | ||||||||
Net debt | 73,374 | (21,054) | (20,147) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,055 | 5,607 | (1,811) | |||||||
CAPEX | (4,977) | (370) | (307) | |||||||
Cash from investing activities | (5,022) | (370) | 16,351 | |||||||
Cash from financing activities | (5,856) | (4,492) | (12,183) | |||||||
FCF | 731 | 4,303 | 10,565 | |||||||
Balance | ||||||||||
Cash | 1,998 | 5,226 | 4,482 | |||||||
Long term investments | 72,068 | 73,627 | ||||||||
Excess cash | 923 | 76,337 | 77,818 | |||||||
Stockholders' equity | 8,800 | 5,854 | 6,229 | |||||||
Invested Capital | 81,165 | 79,994 | 81,766 | |||||||
ROIC | 2.76% | 3.27% | ||||||||
ROCE | 2.74% | 2.47% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 64,869 | 64,679 | 64,679 | |||||||
Price | 0.15 -25.64% | 0.20 21.88% | ||||||||
Market cap | 9,378 -25.64% | 12,612 21.88% | ||||||||
EV | (11,676) | (7,535) | ||||||||
EBITDA | 5,815 | 5,926 | (1,444) | |||||||
EV/EBITDA | 5.22 | |||||||||
Interest | 3,173 | 2,557 | 2,627 | |||||||
Interest/NOPBT | 129.46% | 116.07% |