XLONSSPG
Market cap1.79bUSD
Dec 24, Last price
179.20GBP
1D
1.24%
1Q
11.51%
Jan 2017
-48.47%
IPO
-11.22%
Name
SSP Group PLC
Chart & Performance
Profile
SSP Group plc operates food and beverage outlets. The company operates outlets at airports, railway stations, motorway service areas, hospitals, and shopping centers. It operates approximately 550 brands in 36 countries in the United Kingdom, Europe, North America, and internationally. SSP Group plc was incorporated in 2006 and is headquartered in London, the United Kingdom.
IPO date
Jul 10, 2014
Employees
37,000
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 3,433,200 14.07% | 3,009,700 37.72% | 2,185,400 161.98% | |||||||
Cost of revenue | 1,815,500 | 1,755,000 | 2,192,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,617,700 | 1,254,700 | (7,300) | |||||||
NOPBT Margin | 47.12% | 41.69% | ||||||||
Operating Taxes | 33,100 | 32,000 | 15,300 | |||||||
Tax Rate | 2.05% | 2.55% | ||||||||
NOPAT | 1,584,600 | 1,222,700 | (22,600) | |||||||
Net income | 27,400 238.27% | 8,100 -179.41% | (10,200) -97.15% | |||||||
Dividends | (29,500) | |||||||||
Dividend yield | 2.30% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 310,900 | 264,900 | 285,300 | |||||||
Long-term debt | 2,714,600 | 2,487,900 | 1,409,200 | |||||||
Deferred revenue | 1 | 638,100 | ||||||||
Other long-term liabilities | 48,100 | 42,500 | 48,100 | |||||||
Net debt | 2,770,700 | 2,433,300 | 1,048,400 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 566,500 | 478,700 | 396,000 | |||||||
CAPEX | (260,200) | (219,900) | (159,600) | |||||||
Cash from investing activities | (413,900) | (264,900) | (150,300) | |||||||
Cash from financing activities | (187,000) | (440,700) | (490,300) | |||||||
FCF | 1,354,700 | 1,127,700 | 201,700 | |||||||
Balance | ||||||||||
Cash | 254,800 | 303,300 | 543,600 | |||||||
Long term investments | 16,200 | 102,500 | ||||||||
Excess cash | 83,140 | 169,015 | 536,830 | |||||||
Stockholders' equity | (70,000) | (150,600) | (161,700) | |||||||
Invested Capital | 2,437,700 | 2,239,300 | 2,196,800 | |||||||
ROIC | 67.76% | 55.12% | ||||||||
ROCE | 67.20% | 59.51% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 804,507 | 805,972 | 796,050 | |||||||
Price | 1.59 -21.37% | 2.03 6.72% | 1.90 -31.41% | |||||||
Market cap | 1,281,579 -21.52% | 1,632,900 8.05% | 1,511,302 -21.66% | |||||||
EV | 4,208,279 | 4,162,100 | 2,645,702 | |||||||
EBITDA | 1,991,100 | 1,565,500 | 274,400 | |||||||
EV/EBITDA | 2.11 | 2.66 | 9.64 | |||||||
Interest | 115,500 | 97,800 | 69,600 | |||||||
Interest/NOPBT | 7.14% | 7.79% |