XLONSRB
Market cap110mUSD
Jan 03, Last price
117.50GBP
1D
5.38%
1Q
60.96%
Jan 2017
38.24%
IPO
-98.20%
Name
Serabi Gold PLC
Chart & Performance
Profile
Serabi Gold plc engages in the evaluation, exploration, and development of gold projects in Brazil. The company also explores for copper deposits. Its primary property is the Palito mining complex covering an area of approximately 48,846 hectares located in the Tapajos region of northern Brazil. The company was formerly known as Serabi Mining Limited and changed its name to Serabi Gold plc in October 2011. Serabi Gold plc was founded in 1999 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 63,707 8.51% | 58,709 -7.02% | |||||||
Cost of revenue | 56,146 | 56,282 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,561 | 2,427 | |||||||
NOPBT Margin | 11.87% | 4.13% | |||||||
Operating Taxes | 1,592 | 207 | |||||||
Tax Rate | 21.06% | 8.52% | |||||||
NOPAT | 5,969 | 2,220 | |||||||
Net income | 6,576 -768.90% | (983) -109.88% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 6,403 | 6,111 | |||||||
Long-term debt | 995 | 2,784 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 6,625 | 4,991 | |||||||
Net debt | (4,154) | 1,699 | |||||||
Cash flow | |||||||||
Cash from operating activities | 12,093 | 1,956 | |||||||
CAPEX | (7,376) | (11,261) | |||||||
Cash from investing activities | (6,736) | (10,963) | |||||||
Cash from financing activities | (1,268) | 3,891 | |||||||
FCF | (10,113) | (6,686) | |||||||
Balance | |||||||||
Cash | 11,552 | 7,196 | |||||||
Long term investments | |||||||||
Excess cash | 8,367 | 4,261 | |||||||
Stockholders' equity | 102,279 | 95,858 | |||||||
Invested Capital | 97,604 | 87,741 | |||||||
ROIC | 6.44% | 2.75% | |||||||
ROCE | 7.14% | 2.62% | |||||||
EV | |||||||||
Common stock shares outstanding | 75,735 | 81,488 | |||||||
Price | 0.44 47.90% | 0.30 -47.35% | |||||||
Market cap | 33,323 37.46% | 24,243 -44.28% | |||||||
EV | 29,169 | 25,942 | |||||||
EBITDA | 13,801 | 8,999 | |||||||
EV/EBITDA | 2.11 | 2.88 | |||||||
Interest | 739 | 3,412 | |||||||
Interest/NOPBT | 9.78% | 140.58% |