XLONSPR
Market cap143mUSD
Jan 03, Last price
97.50GBP
1D
1.56%
1Q
-0.51%
IPO
-15.58%
Name
Springfield Properties PLC
Chart & Performance
Profile
Springfield Properties Plc, together with its subsidiary, engages in the house building business in the United Kingdom. The company operates in Private Housing and Affordable markets. It is also involved in hiring plants and machineries, property development, buys and sells real estate and residential property, and management services. The company was founded in 1956 and is based in Elgin, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 266,527 -19.75% | 332,132 29.19% | 257,095 18.65% | |||||||
Cost of revenue | 249,640 | 312,132 | 234,910 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 16,887 | 20,000 | 22,185 | |||||||
NOPBT Margin | 6.34% | 6.02% | 8.63% | |||||||
Operating Taxes | 2,120 | 3,216 | 3,652 | |||||||
Tax Rate | 12.55% | 16.08% | 16.46% | |||||||
NOPAT | 14,767 | 16,784 | 18,533 | |||||||
Net income | 7,548 -37.48% | 12,073 -24.89% | 16,074 17.24% | |||||||
Dividends | (5,568) | (6,334) | ||||||||
Dividend yield | 5.25% | 4.44% | ||||||||
Proceeds from repurchase of equity | 6,242 | |||||||||
BB yield | -4.38% | |||||||||
Debt | ||||||||||
Debt current | 56,406 | 1,884 | 1,284 | |||||||
Long-term debt | 9,509 | 80,589 | 57,110 | |||||||
Deferred revenue | 2,884 | |||||||||
Other long-term liabilities | 23,380 | 26,332 | 10,280 | |||||||
Net debt | 45,980 | 68,564 | 35,843 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 36,146 | 5,238 | 15,562 | |||||||
CAPEX | (181) | (508) | (460) | |||||||
Cash from investing activities | 244 | (21,408) | (44,100) | |||||||
Cash from financing activities | (30,209) | 8,689 | 29,102 | |||||||
FCF | 58,192 | (18,714) | (51,912) | |||||||
Balance | ||||||||||
Cash | 14,935 | 8,909 | 16,390 | |||||||
Long term investments | 5,000 | 5,000 | 6,161 | |||||||
Excess cash | 6,609 | 9,696 | ||||||||
Stockholders' equity | 79,463 | 71,889 | 64,783 | |||||||
Invested Capital | 235,355 | 256,060 | 198,278 | |||||||
ROIC | 6.01% | 7.39% | 10.90% | |||||||
ROCE | 6.89% | 7.70% | 10.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 123,403 | 121,986 | 111,819 | |||||||
Price | 0.94 8.05% | 0.87 -31.76% | 1.28 -15.00% | |||||||
Market cap | 115,999 9.30% | 106,127 -25.56% | 142,570 -6.08% | |||||||
EV | 161,979 | 174,691 | 178,413 | |||||||
EBITDA | 19,478 | 22,512 | 24,070 | |||||||
EV/EBITDA | 8.32 | 7.76 | 7.41 | |||||||
Interest | 7,501 | 4,812 | 1,889 | |||||||
Interest/NOPBT | 44.42% | 24.06% | 8.51% |