XLONSOM
Market cap223mUSD
Dec 23, Last price
325.00GBP
1D
6.21%
1Q
12.07%
Jan 2017
46.07%
IPO
148.09%
Name
Somero Enterprises Inc
Chart & Performance
Profile
Somero Enterprises, Inc., together with its subsidiaries, designs, assembles, remanufactures, sells, and distributes concrete leveling, contouring, and placing equipment worldwide. It also offers related parts and accessories, as well as provides training services. The company's proprietary products include the CopperHead, Mini Screed C, S-485 Laser Screed, S-940 Laser Screed, S-22EZ Advanced Laser Screed, S-15R Laser Screed, S-10A Laser Screed, S-158C Laser Screed, and S-22E Laser Screed machines, as well as the 3-D Profiler System software and the Somero Floor Levelness System. It also provides Somero Sky Screed 25; Somero line dragon line-pulling and -placing system; STS-11M topping spreaders; SiteShape, a software package for real three-dimensional grade shaping; and factory certified remanufactured equipment. The company's equipment is used to place and screed the concrete slab in various building types, including floors in multi-story buildings; and used in the construction of warehouses, assembly plants, exterior paving and parking structures, retail centers, and other commercial construction projects. The company markets and sells its products primarily to small, medium, and large concrete contractors, as well as to self-performing general contractors. Somero Enterprises, Inc. was founded in 1985 and is headquartered in Fort Myers, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 120,699 -9.65% | 133,590 0.19% | 133,334 50.54% | |||||||
Cost of revenue | 87,104 | 90,490 | 88,193 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 33,595 | 43,100 | 45,141 | |||||||
NOPBT Margin | 27.83% | 32.26% | 33.86% | |||||||
Operating Taxes | 5,259 | 9,682 | 9,788 | |||||||
Tax Rate | 15.65% | 22.46% | 21.68% | |||||||
NOPAT | 28,336 | 33,418 | 35,353 | |||||||
Net income | 27,978 -10.09% | 31,119 -10.66% | 34,832 85.54% | |||||||
Dividends | (19,805) | (28,981) | (22,416) | |||||||
Dividend yield | 9.37% | 13.60% | 7.24% | |||||||
Proceeds from repurchase of equity | (2,531) | (2,500) | (1,689) | |||||||
BB yield | 1.20% | 1.17% | 0.55% | |||||||
Debt | ||||||||||
Debt current | 541 | 479 | 543 | |||||||
Long-term debt | 3,371 | 2,273 | 3,307 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 82 | 2,311 | 2,367 | |||||||
Net debt | (29,830) | (30,947) | (38,757) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 24,446 | 27,802 | 36,916 | |||||||
CAPEX | (1,740) | (5,367) | (6,245) | |||||||
Cash from investing activities | (1,740) | (5,224) | (6,204) | |||||||
Cash from financing activities | (22,576) | (31,683) | (24,310) | |||||||
FCF | 21,785 | 24,767 | 28,788 | |||||||
Balance | ||||||||||
Cash | 33,311 | 33,699 | 42,146 | |||||||
Long term investments | 431 | 461 | ||||||||
Excess cash | 27,707 | 27,020 | 35,940 | |||||||
Stockholders' equity | 72,524 | 64,351 | 62,213 | |||||||
Invested Capital | 57,566 | 53,794 | 44,017 | |||||||
ROIC | 50.89% | 68.33% | 90.29% | |||||||
ROCE | 39.40% | 53.33% | 56.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 56,353 | 56,826 | 56,826 | |||||||
Price | 3.75 0.00% | 3.75 -31.19% | 5.45 80.17% | |||||||
Market cap | 211,323 -0.83% | 213,096 -31.19% | 309,699 79.70% | |||||||
EV | 181,493 | 182,149 | 270,942 | |||||||
EBITDA | 35,155 | 44,557 | 46,467 | |||||||
EV/EBITDA | 5.16 | 4.09 | 5.83 | |||||||
Interest | 19 | 18 | 45 | |||||||
Interest/NOPBT | 0.06% | 0.04% | 0.10% |