XLONSNG
Market cap8mUSD
Dec 24, Last price
2.56GBP
1D
1.99%
1Q
-34.02%
Jan 2017
-81.60%
Name
Synairgen PLC
Chart & Performance
Profile
Synairgen plc discovers and develops drugs for respiratory diseases. It develops SNG001, an inhaled interferon beta for the treatment of COVID-19; inhaled interferon beta (IFN-ß), which is in Phase-II clinical trials for the treatment of asthma caused by the common cold and flu; IFN-ß that is in Phase-II clinical trials for the treatment or prevention of chronic obstructive pulmonary disease; and LOXL2 inhibitor for the treatment of idiopathic pulmonary fibrosis (IPF) disease. The company has a licensing and collaboration agreement with Pharmaxis Ltd. to develop a LOXL2 inhibitor. Synairgen plc was incorporated in 2004 and is headquartered in Southampton, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 10,376 | 20,300 | 57,866 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (10,376) | (20,300) | (57,866) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,249) | (2,448) | (9,194) | |||||||
Tax Rate | ||||||||||
NOPAT | (9,127) | (17,852) | (48,672) | |||||||
Net income | (8,408) -52.35% | (17,645) -63.74% | (48,663) 249.69% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,000 | 14 | ||||||||
BB yield | 0.00% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (12,016) | (19,676) | (33,827) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (8,220) | (14,146) | (41,004) | |||||||
CAPEX | (13) | (6) | (33) | |||||||
Cash from investing activities | 2,810 | (3,756) | (33) | |||||||
Cash from financing activities | 1,000 | (112) | ||||||||
FCF | (9,295) | (15,283) | (41,530) | |||||||
Balance | ||||||||||
Cash | 12,016 | 19,676 | 33,827 | |||||||
Long term investments | ||||||||||
Excess cash | 12,016 | 19,676 | 33,827 | |||||||
Stockholders' equity | (113,071) | (104,970) | (88,245) | |||||||
Invested Capital | 125,728 | 125,039 | 124,835 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 201,375 | 201,360 | 200,442 | |||||||
Price | 0.06 -55.70% | 0.14 -93.51% | 2.08 35.95% | |||||||
Market cap | 12,042 -55.70% | 27,184 -93.48% | 416,919 85.22% | |||||||
EV | 26 | 7,508 | 383,092 | |||||||
EBITDA | (10,292) | (20,198) | (57,671) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | |||||||||
Interest/NOPBT |