XLONSMJ
Market cap61mUSD
Dec 24, Last price
125.00GBP
1D
4.17%
1Q
-1.96%
Jan 2017
18.48%
Name
J Smart & Co (Contractors) PLC
Chart & Performance
Profile
J. Smart & Co. (Contractors) PLC, together with its subsidiaries, engages in the contracting, developing, and constructing public works, shopping centers, offices, factories, warehouses, local authority, and landlords and private housing projects in the United Kingdom. It also contracts building and civil engineering projects; develops and sells residential properties; develops industrial and commercial properties for lease; provides serviced office spaces; carries out small to medium sized building and civil engineering works for various clients; and offers plumbing support services to the construction companies. J. Smart & Co. (Contractors) PLC was founded in 1947 and is headquartered in Edinburgh, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 22,020 69.75% | 12,972 35.17% | 9,597 -22.03% | |||||||
Cost of revenue | 22,511 | 11,539 | 12,318 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (491) | 1,433 | (2,721) | |||||||
NOPBT Margin | 11.05% | |||||||||
Operating Taxes | 692 | (95) | 1,571 | |||||||
Tax Rate | ||||||||||
NOPAT | (1,183) | 1,528 | (4,292) | |||||||
Net income | 1,673 736.50% | 200 -96.98% | 6,621 -39.64% | |||||||
Dividends | (1,277) | (1,311) | (1,348) | |||||||
Dividend yield | 2.53% | |||||||||
Proceeds from repurchase of equity | (902) | (1,345) | (1,749) | |||||||
BB yield | 1.79% | |||||||||
Debt | ||||||||||
Debt current | 5,432 | 10,492 | 11,050 | |||||||
Long-term debt | 425 | 425 | 425 | |||||||
Deferred revenue | (8,172) | |||||||||
Other long-term liabilities | 8,172 | |||||||||
Net debt | (8,172) | (10,509) | (22,922) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (510) | (3,229) | (4,044) | |||||||
CAPEX | (1,554) | (978) | (2,547) | |||||||
Cash from investing activities | 2,037 | (6,685) | 20,117 | |||||||
Cash from financing activities | (2,191) | (2,668) | (3,109) | |||||||
FCF | (16,624) | (1,850) | (10,018) | |||||||
Balance | ||||||||||
Cash | 12,983 | 18,705 | 31,844 | |||||||
Long term investments | 1,046 | 2,721 | 2,553 | |||||||
Excess cash | 12,928 | 20,777 | 33,917 | |||||||
Stockholders' equity | 126,094 | 125,261 | 124,676 | |||||||
Invested Capital | 119,029 | 115,394 | 101,977 | |||||||
ROIC | 1.41% | |||||||||
ROCE | 0.99% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 39,608 | 40,572 | 41,638 | |||||||
Price | 1.28 | |||||||||
Market cap | 50,500 | |||||||||
EV | 42,328 | |||||||||
EBITDA | (36) | 1,878 | (2,322) | |||||||
EV/EBITDA | ||||||||||
Interest | 16 | 12 | 12 | |||||||
Interest/NOPBT | 0.84% |