XLONSLNG
Market cap4mUSD
Nov 28, Last price
300.00GBP
Name
H C Slingsby PLC
Chart & Performance
Profile
H C Slingsby plc, together with its subsidiaries, engages in the merchanting and distribution of industrial and commercial equipment in the United Kingdom. It provides a range of incidental purchasing supplies for various sectors, such as handling and lifting, wheel and castor, ladder and steps, storage and shelving, office, safety and security, work wear, cleaning and hygiene, mailroom and packaging, workshop and maintenance, waste and recycling, premise, locker and cloakroom, sign and label, and flooring and matting, as well as premises equipment. The company offers its products online. It also exports its products. The company was founded in 1893 and is based in Shipley, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 22,642 5.00% | 21,564 8.78% | 19,824 -9.09% | |||||||
Cost of revenue | 22,012 | 21,401 | 19,875 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 630 | 163 | (51) | |||||||
NOPBT Margin | 2.78% | 0.76% | ||||||||
Operating Taxes | 124 | 105 | 255 | |||||||
Tax Rate | 19.68% | 64.42% | ||||||||
NOPAT | 506 | 58 | (306) | |||||||
Net income | 233 -38.68% | 380 -32.98% | 567 -40.06% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,265 | 2,237 | 1,685 | |||||||
Long-term debt | 205 | 226 | 32 | |||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 5,772 | 5,492 | 7,938 | |||||||
Net debt | 21 | (5,447) | (6,045) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 541 | (76) | 182 | |||||||
CAPEX | (201) | (233) | (103) | |||||||
Cash from investing activities | (336) | (209) | (75) | |||||||
Cash from financing activities | 1,000 | 529 | 111 | |||||||
FCF | 131 | (677) | (859) | |||||||
Balance | ||||||||||
Cash | 2,449 | 2,243 | 1,999 | |||||||
Long term investments | 5,667 | 5,763 | ||||||||
Excess cash | 1,317 | 6,832 | 6,771 | |||||||
Stockholders' equity | 4,222 | 4,295 | 2,239 | |||||||
Invested Capital | 11,058 | 7,763 | 9,591 | |||||||
ROIC | 5.38% | 0.67% | ||||||||
ROCE | 4.83% | 1.28% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,050 | 1,050 | 1,050 | |||||||
Price | 0.02 | |||||||||
Market cap | 25 | |||||||||
EV | (6,020) | |||||||||
EBITDA | 1,020 | 627 | 410 | |||||||
EV/EBITDA | ||||||||||
Interest | 285 | 1,000 | 1,000 | |||||||
Interest/NOPBT | 45.24% | 0.61% |