XLONSKA
Market cap1mUSD
Dec 24, Last price
5.25GBP
1D
0.00%
1Q
-29.03%
Jan 2017
-98.71%
IPO
-95.77%
Name
Edenville Energy PLC
Chart & Performance
P/E
—
P/S
739.09
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
94.33%
Rev. gr., 5y
-10.43%
Revenues
194k
+5.94%
Net income
-2m
L-4.17%
CFO
-1m
L+7.19%
Earnings
Jun 25, 2025
Profile
Shuka Minerals Plc engages in the exploration, development, and mining of energy commodities in Africa. The company primarily explores for coal. Its principal project is the Rukwa project located in Tanzania. Shuka Minerals Plc was formerly known as Edenville Energy Plc and changed its name to Shuka Minerals Plc in August 2023. The company was incorporated in 2004 and is based in Nairobi, Kenya.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 194 5.94% | 183 74.33% | 105 210.85% | |||||
Cost of revenue | 1,015 | 1,939 | 1,564 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (820) | (1,755) | (1,459) | |||||
NOPBT Margin | ||||||||
Operating Taxes | 972 | 917 | 526 | |||||
Tax Rate | ||||||||
NOPAT | (821) | (1,756) | (1,459) | |||||
Net income | (1,681) -4.17% | (1,754) 20.25% | (1,459) 17.67% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 1,814 | 340 | 3,151 | |||||
BB yield | -44.33% | -20.92% | -68.78% | |||||
| Debt | ||||||||
Debt current | 34 | 29 | 18 | |||||
Long-term debt | 99 | 134 | 18 | |||||
Deferred revenue | ||||||||
Other long-term liabilities | 32 | 31 | 25 | |||||
Net debt | (500) | (74) | (1,193) | |||||
| Cash flow | ||||||||
Cash from operating activities | (1,359) | (1,268) | (1,481) | |||||
CAPEX | (41) | |||||||
Cash from investing activities | 3 | (41) | 701 | |||||
Cash from financing activities | 1,756 | 316 | 2,685 | |||||
FCF | (315) | (2,111) | (1,543) | |||||
| Balance | ||||||||
Cash | 633 | 237 | 1,230 | |||||
Long term investments | ||||||||
Excess cash | 623 | 228 | 1,225 | |||||
Stockholders' equity | (22,931) | (16,132) | (15,132) | |||||
Invested Capital | 29,343 | 22,697 | 22,297 | |||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 40,922 | 22,037 | 18,144 | |||||
Price | 0.10 35.50% | 0.07 -70.77% | 0.25 1.00% | |||||
Market cap | 4,092 151.62% | 1,626 -64.50% | 4,581 145.90% | |||||
EV | 3,568 | 1,533 | 3,371 | |||||
EBITDA | (706) | (1,428) | (1,197) | |||||
EV/EBITDA | ||||||||
Interest | 16 | 5 | 6 | |||||
Interest/NOPBT | ||||||||