Loading...
XLONSEPL
Market cap1.48bUSD
Dec 20, Last price  
200.00GBP
1D
1.01%
1Q
5.82%
Jan 2017
175.37%
IPO
-7.83%
Name

Seplat Energy PLC

Chart & Performance

D1W1MN
XLON:SEPL chart
P/E
1,779.05
P/S
139.35
EPS
0.14
Div Yield, %
0.08%
Shrs. gr., 5y
0.29%
Rev. gr., 5y
7.30%
Revenues
1.06b
+11.50%
451,320,000624,546,000880,227,000775,019,000570,477,000254,217,000452,179,000746,140,000697,777,000530,467,000733,188,000951,795,0001,061,271,000
Net income
83m
-20.61%
53,424,000109,099,000550,268,000252,253,00065,607,000-164,590,000265,230,000146,576,000277,008,000-85,322,000141,784,000104,706,00083,130,000
CFO
445m
-10.79%
218,042,00050,966,000291,209,000225,297,00038,040,000171,595,000447,042,000501,544,000337,758,000308,720,000369,839,000498,892,000445,074,000
Dividend
Aug 12, 20242.31894 GBP/sh
Earnings
May 16, 2025

Profile

Seplat Energy Plc engages in the oil and gas exploration and production, and gas processing activities in Nigeria. It generates hydrocarbon through seven oil and gas blocks in the Niger Delta region. The company also engages in the renewable energy generation activities. The company was formerly known as Seplat Petroleum Development Company Plc and changed its name to Seplat Energy Plc in May 2021. Seplat Energy Plc was incorporated in 2009 and is headquartered in Lagos, Nigeria.
URL
https://www.seplatenergy.com/
IPO date
Apr 09, 2014
Employees
596
Domiciled in
NG
Incorporated in
NG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,061,271
11.50%
951,795
29.82%
733,188
38.22%
Cost of revenue
677,538
531,827
466,663
Unusual Expense (Income)
NOPBT
383,733
419,968
266,525
NOPBT Margin
36.16%
44.12%
36.35%
Operating Taxes
67,329
99,670
60,169
Tax Rate
17.55%
23.73%
22.58%
NOPAT
316,404
320,298
206,356
Net income
83,130
-20.61%
104,706
-26.15%
141,784
-266.18%
Dividends
(98,811)
(58,844)
(73,354)
Dividend yield
13.54%
9.52%
15.01%
Proceeds from repurchase of equity
(1,500)
(4,915)
BB yield
0.21%
1.01%
Debt
Debt current
90,586
78,347
63,751
Long-term debt
667,829
699,906
710,005
Deferred revenue
Other long-term liabilities
230,911
200,273
164,808
Net debt
(16,819)
50,304
111,445
Cash flow
Cash from operating activities
445,074
498,892
369,839
CAPEX
(183,933)
(175,327)
(169,879)
Cash from investing activities
(162,401)
(280,948)
(165,347)
Cash from financing activities
(196,663)
(137,028)
(100,758)
FCF
372,118
243,209
254,710
Balance
Cash
450,109
404,336
324,490
Long term investments
325,125
323,613
337,821
Excess cash
722,170
680,359
625,652
Stockholders' equity
1,236,882
1,202,571
1,152,263
Invested Capital
2,058,841
1,991,509
1,957,650
ROIC
15.62%
16.22%
10.53%
ROCE
13.80%
14.21%
7.80%
EV
Common stock shares outstanding
588,447
588,447
584,447
Price
1.24
18.10%
1.05
25.60%
0.84
28.62%
Market cap
729,674
18.10%
617,869
26.46%
488,598
27.74%
EV
737,092
651,668
541,239
EBITDA
551,087
558,157
417,281
EV/EBITDA
1.34
1.17
1.30
Interest
69,199
68,141
76,197
Interest/NOPBT
18.03%
16.23%
28.59%