Loading...
XLON
SEPL
Market cap1.82bUSD
Jul 11, Last price  
229.00GBP
1D
-4.58%
1Q
22.72%
Jan 2017
215.30%
IPO
5.53%
Name

Seplat Energy PLC

Chart & Performance

D1W1MN
P/E
1,185.29
P/S
162.85
EPS
0.26
Div Yield, %
4.13%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
9.85%
Revenues
1.12b
+5.17%
451,320,000624,546,000880,227,000775,019,000570,477,000254,217,000452,179,000746,140,000697,777,000530,467,000733,188,000951,795,0001,061,271,0001,116,168,000
Net income
153m
+84.47%
53,424,000109,099,000550,268,000252,253,00065,607,000-164,590,000265,230,000146,576,000277,008,000-85,322,000141,784,000104,706,00083,130,000153,350,000
CFO
310m
-30.35%
218,042,00050,966,000291,209,000225,297,00038,040,000171,595,000447,042,000501,544,000337,758,000308,720,000369,839,000498,892,000445,074,000310,003,000
Dividend
Aug 12, 20242.31894 GBP/sh

Profile

Seplat Energy Plc engages in the oil and gas exploration and production, and gas processing activities in Nigeria. It generates hydrocarbon through seven oil and gas blocks in the Niger Delta region. The company also engages in the renewable energy generation activities. The company was formerly known as Seplat Petroleum Development Company Plc and changed its name to Seplat Energy Plc in May 2021. Seplat Energy Plc was incorporated in 2009 and is headquartered in Lagos, Nigeria.
IPO date
Apr 09, 2014
Employees
596
Domiciled in
NG
Incorporated in
NG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,116,168
5.17%
1,061,271
11.50%
951,795
29.82%
Cost of revenue
799,491
677,538
531,827
Unusual Expense (Income)
NOPBT
316,677
383,733
419,968
NOPBT Margin
28.37%
36.16%
44.12%
Operating Taxes
234,629
67,329
99,670
Tax Rate
74.09%
17.55%
23.73%
NOPAT
82,048
316,404
320,298
Net income
153,350
84.47%
83,130
-20.61%
104,706
-26.15%
Dividends
(91,361)
(98,811)
(58,844)
Dividend yield
7.96%
13.54%
9.52%
Proceeds from repurchase of equity
(19,508)
(1,500)
BB yield
1.70%
0.21%
Debt
Debt current
465,495
90,586
78,347
Long-term debt
1,049,264
667,829
699,906
Deferred revenue
Other long-term liabilities
1,880,647
230,911
200,273
Net debt
710,067
(16,819)
50,304
Cash flow
Cash from operating activities
310,003
445,074
498,892
CAPEX
(208,144)
(183,933)
(175,327)
Cash from investing activities
(658,943)
(162,401)
(280,948)
Cash from financing activities
409,591
(196,663)
(137,028)
FCF
(2,106,204)
372,118
243,209
Balance
Cash
469,862
450,109
404,336
Long term investments
334,830
325,125
323,613
Excess cash
748,884
722,170
680,359
Stockholders' equity
1,289,651
1,236,882
1,202,571
Invested Capital
4,415,563
2,058,841
1,991,509
ROIC
2.53%
15.62%
16.22%
ROCE
6.13%
13.80%
14.21%
EV
Common stock shares outstanding
588,445
588,447
588,447
Price
1.95
57.26%
1.24
18.10%
1.05
25.60%
Market cap
1,147,468
57.26%
729,674
18.10%
617,869
26.46%
EV
1,873,214
737,092
651,668
EBITDA
527,046
551,087
558,157
EV/EBITDA
3.55
1.34
1.17
Interest
69,199
68,141
Interest/NOPBT
18.03%
16.23%