Loading...
XLONSEED
Market cap3mUSD
Dec 20, Last price  
1.60GBP
1D
-3.03%
1Q
3.23%
Jan 2017
-85.29%
IPO
-99.86%
Name

Seed Innovations Ltd

Chart & Performance

D1W1MN
XLON:SEED chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
6.69%
Rev. gr., 5y
115.44%
Revenues
-1m
L-70.83%
00003,0002,0001,0000-12,000145,000532,0004,052,0002,359,000-3,991,0007,270,000-3,656,000-3,788,000-1,105,000
Net income
-2m
L-52.46%
18,374,0005,139,000-46,142,000-9,259,000-1,486,000-145,000-302,000-234,000-187,000-1,473,00019,0003,804,0001,408,000-4,996,0006,528,000-4,510,000-4,459,000-2,120,000
CFO
-3m
L+385.52%
-474,000-2,071,000-325,000-971,000-407,000-281,000-300,000-227,000-245,000-747,000-1,282,000-379,000-722,000-606,000-817,000-927,000-670,000-3,253,000
Dividend
Apr 25, 20241 GBP/sh

Profile

Seed Innovations Limited, is a venture capital firm specializing in early stage investments. The firm prefers to focus on investments in innovative lifestyle, wellness, health, medical cannabis the technology sector and life sciences, medical cannabis and pharmaceuticals. It typically invests in North America and Europe but will consider investments elsewhere in the world. The firm can take a minority position to full ownership in its investments. It considers investments in companies with significant intellectual property rights. Seed Innovations Limited is based in Guernsey, Channel Islands.
URL
https://seedinnovations.co/
IPO date
Mar 15, 2006
Employees
Domiciled in
GG
Incorporated in
GG

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
(1,105)
-70.83%
(3,788)
3.61%
(3,656)
-150.29%
Cost of revenue
745
648
806
Unusual Expense (Income)
NOPBT
(1,850)
(4,436)
(4,462)
NOPBT Margin
167.42%
117.11%
122.05%
Operating Taxes
(4,459)
(4,510)
Tax Rate
NOPAT
(1,850)
23
48
Net income
(2,120)
-52.46%
(4,459)
-1.13%
(4,510)
-169.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
(308)
BB yield
7.56%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
67
42
Net debt
(11,206)
(16,049)
(20,446)
Cash flow
Cash from operating activities
(3,253)
(670)
(927)
CAPEX
Cash from investing activities
7,478
(285)
128
Cash from financing activities
(308)
FCF
(4,248)
23
48
Balance
Cash
3,885
30
922
Long term investments
7,321
16,019
19,524
Excess cash
11,261
16,238
20,629
Stockholders' equity
13,604
16,032
20,461
Invested Capital
2,343
1
ROIC
27.63%
ROCE
EV
Common stock shares outstanding
208,840
212,747
212,747
Price
0.02
1.30%
0.02
-58.38%
0.05
-44.28%
Market cap
4,072
-0.56%
4,095
-58.38%
9,840
-32.10%
EV
(7,134)
(11,954)
(10,606)
EBITDA
(1,850)
(4,436)
(4,462)
EV/EBITDA
3.86
2.69
2.38
Interest
Interest/NOPBT