Loading...
XLONSEE
Market cap247mUSD
Dec 24, Last price  
4.65GBP
1D
4.49%
1Q
-3.93%
Jan 2017
9.41%
IPO
-3.13%
Name

Seeing Machines Ltd

Chart & Performance

D1W1MN
XLON:SEE chart
P/E
—
P/S
587.67
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
10.94%
Rev. gr., 5y
24.85%
Revenues
68m
+17.06%
1,819,0742,242,7483,964,0283,934,5523,578,2627,514,0597,113,96010,807,77515,742,14414,436,09425,039,75810,381,99222,609,78622,291,32519,049,88226,606,62526,815,10057,771,00067,625,000
Net income
-31m
L+101.16%
00327,6600000554,343000-22,726,302-26,509,178-29,216,460-22,238,829-9,826,519-12,766,050-15,548,000-31,276,000
CFO
0k
P
527,3471,360,881746,615195,42400000-14,159,1690-13,309,552-27,701,160-23,808,176-11,543,622-11,079,371-7,900,141-25,039,0000
Earnings
Mar 17, 2025

Profile

Seeing Machines Limited, together with its subsidiaries, provides driver and occupant monitoring system technologies in Australia, North America, the Asia Pacific, Europe, and internationally. It operates through two segments: Original Equipment Manufacturer (OEM) and Aftermarket. The company offers operator monitoring and intervention sensing technologies and services for the automotive, mining, transport, and aviation industries. It develops, sells, and licenses products, services, and technology to detect and manage driver fatigue and distraction, as well as provides software, after-sales monitoring, and consulting services. The company was incorporated in 2000 and is based in Fyshwick, Australia.
URL
https://www.seeingmachines.com/
IPO date
Dec 01, 2005
Employees
266
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
67,625
17.06%
57,771
115.44%
26,815
0.78%
Cost of revenue
77,952
59,552
34,677
Unusual Expense (Income)
NOPBT
(10,327)
(1,781)
(7,862)
NOPBT Margin
Operating Taxes
(928)
(31)
17
Tax Rate
NOPAT
(9,399)
(1,750)
(7,879)
Net income
(31,276)
101.16%
(15,548)
21.79%
(12,766)
29.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
28,097
BB yield
Debt
Debt current
1,122
708
653
Long-term debt
55,017
68,194
9,636
Deferred revenue
9,088
(2,464)
Other long-term liabilities
342
3,961
355
Net debt
32,463
14,642
(48,328)
Cash flow
Cash from operating activities
(25,039)
(7,900)
CAPEX
(831)
(25,641)
(13,897)
Cash from investing activities
(23,996)
(25,628)
(13,897)
Cash from financing activities
(729)
45,293
26,769
FCF
18,379
(28,769)
(6,540)
Balance
Cash
23,676
54,259
58,617
Long term investments
Excess cash
20,295
51,371
57,276
Stockholders' equity
24,152
99,890
106,915
Invested Capital
77,038
111,501
50,198
ROIC
ROCE
EV
Common stock shares outstanding
4,156,020
3,887,000
4,156,019
Price
Market cap
EV
EBITDA
(10,327)
515
(6,094)
EV/EBITDA
Interest
5,757
2,571
226
Interest/NOPBT