Loading...
XLONSDI
Market cap1mUSD
Jan 02, Last price  
57.10GBP
1D
-0.86%
1Q
13.86%
Jan 2017
210.81%
IPO
360.00%
Name

SDI Group PLC

Chart & Performance

D1W1MN
XLON:SDI chart
P/E
24.64
P/S
1.58
EPS
2.32
Div Yield, %
0.00%
Shrs. gr., 5y
2.43%
Rev. gr., 5y
30.46%
Revenues
66m
-2.56%
5,648,0005,728,0006,754,0007,186,0007,287,0007,170,0007,665,0007,037,0006,955,0008,473,00010,748,00014,496,00017,427,00024,498,00035,076,00049,656,00067,577,00065,846,000
Net income
4m
+9.30%
354,000149,0008,000276,000-202,00020,000192,000-38,00044,000571,000828,0001,615,0001,912,0002,591,0004,708,0007,543,0003,871,0004,231,000
CFO
6m
-24.64%
423,000447,000340,000331,000-187,000511,000808,000504,000409,0001,263,0001,326,0002,593,0003,224,0004,130,00010,257,00013,104,0007,742,0005,834,000
Earnings
Jul 28, 2025

Profile

SDI Group plc, through its subsidiaries, designs and manufactures scientific and technology products based on digital imaging in the United Kingdom, rest of Europe, the United States, Asia, and internationally. It operates in Digital Imaging and Sensors & Control segments. The company offers sensitive cameras for life science and industrial applications under the Atik Camera brand name; cameras for art conservation under the Opus Instruments brand name; and cameras that have applications in astronomy, life sciences, and flat-panel inspection under the Quantum Scientific Imaging brand name. It also designs and manufactures precision re-circulating chillers, coolers, and heat exchangers to control the thermal environment within the scientific instrument support market; and supplies chemical dosing and control systems for manufacturing industries. In addition, it offers off-the-shelf and custom-made electrochemical sensors for water-based applications under the Sentek name; systems and software for automated gel-based DNA and protein fluorescence/chemiluminescence imaging under the G:BOX and NuGenius brands; automated and manual systems for microbiological testing in food, water, pharmaceutical, and clinical applications; and ProReveal, a fluorescence-based patented protein detection test to check for residual protein on surgical instruments. Further, it engages in the design, manufacture, and calibration of pressure, vacuum, and gas flow measurement instruments; and flowmeters, flow alarms, flow indicators, flow-switches, calibration cylinders, and sight glasses for the measurement of liquids and gases; and precision micropattern products, as well as water purification products and vacuum ovens under the Cyclon Water Still and Gallenkamp vacuum ovens brands. The company was formerly known as Scientific Digital Imaging plc and changed its name to SDI Group plc in November 2019. SDI Group plc was incorporated in 2007 and is based in Cambridge, the United Kingdom.
IPO date
Dec 08, 2008
Employees
500
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
65,846
-2.56%
67,577
36.09%
49,656
41.57%
Cost of revenue
58,058
54,742
17,998
Unusual Expense (Income)
NOPBT
7,788
12,835
31,658
NOPBT Margin
11.83%
18.99%
63.75%
Operating Taxes
1,409
1,939
2,341
Tax Rate
18.09%
15.11%
7.39%
NOPAT
6,379
10,896
29,317
Net income
4,231
9.30%
3,871
-48.68%
7,543
60.22%
Dividends
Dividend yield
Proceeds from repurchase of equity
85
892
651
BB yield
Debt
Debt current
841
745
779
Long-term debt
27,513
28,737
18,091
Deferred revenue
Other long-term liabilities
245
Net debt
26,924
26,747
13,764
Cash flow
Cash from operating activities
5,834
7,742
13,104
CAPEX
(1,786)
(1,408)
(1,841)
Cash from investing activities
(4,989)
(22,380)
(12,770)
Cash from financing activities
(2,152)
12,103
982
FCF
1,300
1,862
23,298
Balance
Cash
1,430
2,711
5,106
Long term investments
24
Excess cash
2,623
Stockholders' equity
30,635
27,484
22,857
Invested Capital
67,152
63,922
43,577
ROIC
9.73%
20.27%
80.97%
ROCE
10.82%
18.53%
62.54%
EV
Common stock shares outstanding
105,254
104,799
104,259
Price
Market cap
EV
EBITDA
11,772
17,091
34,431
EV/EBITDA
Interest
1,627
970
295
Interest/NOPBT
20.89%
7.56%
0.93%