XLONSDG
Market cap52mUSD
Dec 27, Last price
58.00GBP
1D
-3.33%
1Q
-23.68%
Jan 2017
-71.91%
Name
Sanderson Design Group PLC
Chart & Performance
Profile
Sanderson Design Group plc designs, manufactures, markets, and distributes interior furnishings, fabrics, and wallpapers worldwide. The company operates in two segments, Brands and Manufacturing. The Brands segment designs, markets, sells, distributes, and licenses Sanderson, Morris & Co., Harlequin, Zoffany, Scion, Clarke & Clarke, and Archive by Sanderson Design brands. This segment offers wallpapers and fabrics, homewares, window coverings, furniture items, bedding products, cushions, rugs, paints, tableware, scarfs, and leather goods. The Manufacturing segment manufactures wallcoverings and printed fabrics. The company operates showrooms in Chelsea Harbour, London; and Manhattan, New York. It serves designers, retailers, distributors, and architects. The company was formerly known as Walker Greenbank PLC and changed its name to Sanderson Design Group plc in November 2020. Sanderson Design Group plc was incorporated in 1899 and is headquartered in Denham, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 108,636 -2.98% | 111,978 -0.20% | 112,200 19.67% | |||||||
Cost of revenue | 103,833 | 105,801 | 106,213 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,803 | 6,177 | 5,987 | |||||||
NOPBT Margin | 4.42% | 5.52% | 5.34% | |||||||
Operating Taxes | 2,157 | 2,115 | 2,600 | |||||||
Tax Rate | 44.91% | 34.24% | 43.43% | |||||||
NOPAT | 2,646 | 4,062 | 3,387 | |||||||
Net income | 8,197 -7.12% | 8,825 13.74% | 7,759 102.80% | |||||||
Dividends | (2,501) | (2,484) | (532) | |||||||
Dividend yield | 2.71% | 2.62% | 0.44% | |||||||
Proceeds from repurchase of equity | (860) | |||||||||
BB yield | 0.91% | |||||||||
Debt | ||||||||||
Debt current | 1,450 | 1,701 | 1,983 | |||||||
Long-term debt | 8,842 | 8,543 | 5,823 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 897 | 3,483 | ||||||||
Net debt | (13,354) | (7,794) | (12,863) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,092 | 5,617 | 8,981 | |||||||
CAPEX | (2,195) | (4,789) | (2,129) | |||||||
Cash from investing activities | (3,043) | (4,761) | (2,124) | |||||||
Cash from financing activities | (4,952) | (4,898) | (3,294) | |||||||
FCF | 4,414 | 8,749 | 3,339 | |||||||
Balance | ||||||||||
Cash | 16,342 | 15,401 | 19,050 | |||||||
Long term investments | 7,304 | 2,637 | 1,619 | |||||||
Excess cash | 18,214 | 12,439 | 15,059 | |||||||
Stockholders' equity | 67,851 | 65,584 | 63,981 | |||||||
Invested Capital | 74,362 | 75,050 | 66,986 | |||||||
ROIC | 3.54% | 5.72% | 5.21% | |||||||
ROCE | 5.09% | 6.97% | 7.12% | |||||||
EV | ||||||||||
Common stock shares outstanding | 72,308 | 71,680 | 71,833 | |||||||
Price | 1.28 -3.77% | 1.33 -21.13% | 1.68 50.00% | |||||||
Market cap | 92,193 -2.93% | 94,976 -21.30% | 120,679 48.35% | |||||||
EV | 78,839 | 87,182 | 107,816 | |||||||
EBITDA | 10,334 | 12,506 | 12,777 | |||||||
EV/EBITDA | 7.63 | 6.97 | 8.44 | |||||||
Interest | 228 | 130 | 154 | |||||||
Interest/NOPBT | 4.75% | 2.10% | 2.57% |