XLONSCT
Market cap3.83bUSD
Dec 23, Last price
1,534.00GBP
1D
0.66%
1Q
1.72%
Jan 2017
420.18%
IPO
447.86%
Name
Softcat PLC
Chart & Performance
Profile
Softcat plc primarily acts as a value-added IT reseller and IT infrastructure solutions provider in the United Kingdom. The company advices, procures, designs, implements, and manages technology, such as software licensing, workplace technology, networking, security, and cloud and datacenter for businesses and public sector organizations. It also offers asset management, collaboration, connectivity, and device services. In addition, the company provides supply chain operations and virtual desktop and applications. Further, it offers lifecycle, modern management, and financial solutions. The company was incorporated in 1987 and is headquartered in Marlow, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 962,633 -2.30% | 985,300 -8.59% | 1,077,946 37.48% | |||||||
Cost of revenue | 808,569 | 845,454 | 938,863 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 154,064 | 139,846 | 139,083 | |||||||
NOPBT Margin | 16.00% | 14.19% | 12.90% | |||||||
Operating Taxes | 40,355 | 29,835 | 25,739 | |||||||
Tax Rate | 26.19% | 21.33% | 18.51% | |||||||
NOPAT | 113,709 | 110,011 | 113,344 | |||||||
Net income | 119,044 6.26% | 112,029 1.47% | 110,405 14.78% | |||||||
Dividends | (76,048) | (74,241) | (84,235) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,253 | (21,123) | 2,716 | |||||||
Long-term debt | 18,463 | 14,054 | 7,900 | |||||||
Deferred revenue | 9,151 | 3,032 | 3,620 | |||||||
Other long-term liabilities | 3,620 | |||||||||
Net debt | (137,738) | (129,690) | (86,700) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 121,386 | 106,039 | 84,111 | |||||||
CAPEX | (7,132) | (3,245) | (5,224) | |||||||
Cash from investing activities | (7,132) | (3,245) | (5,224) | |||||||
Cash from financing activities | (78,420) | (77,285) | (86,857) | |||||||
FCF | 67,847 | 98,384 | 77,999 | |||||||
Balance | ||||||||||
Cash | 158,454 | 122,621 | 97,316 | |||||||
Long term investments | ||||||||||
Excess cash | 110,322 | 73,356 | 43,419 | |||||||
Stockholders' equity | 290,605 | 246,466 | 206,121 | |||||||
Invested Capital | 207,224 | 190,882 | 158,509 | |||||||
ROIC | 57.13% | 62.97% | 82.53% | |||||||
ROCE | 48.52% | 52.92% | 70.13% | |||||||
EV | ||||||||||
Common stock shares outstanding | 200,516 | 200,159 | 199,632 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 160,688 | 145,964 | 143,608 | |||||||
EV/EBITDA | ||||||||||
Interest | 443 | 205 | 253 | |||||||
Interest/NOPBT | 0.29% | 0.15% | 0.18% |