XLONSAR
Market cap42mUSD
Dec 27, Last price
27.00GBP
1D
0.00%
1Q
1.89%
Jan 2017
-28.00%
Name
Sareum Holdings PLC
Chart & Performance
Profile
Sareum Holdings plc, a specialist drug development company, engages in the discovery and development of therapeutic drugs for cancer and autoimmune diseases. It develops small molecule therapeutic drugs based on its Sareum Kinase Inhibitor Library drug discovery platform. The company's product pipeline includes Checkpoint Kinase 1, Aurora+FLT3 kinase, and TYK2/JAK1 kinase. It has collaborations with Hebei Medical University Biomedical Engineering Center and Sierra Oncology, Inc. The company was founded in 2003 and is based in Cambridge, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 4,633 | 2,910 | 4,359 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,633) | (2,910) | (4,359) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,182) | (833) | (407) | |||||||
Tax Rate | ||||||||||
NOPAT | (3,451) | (2,077) | (3,952) | |||||||
Net income | (3,420) 7.14% | (3,192) 46.96% | (2,172) 44.76% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,375 | 3,708 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,459) | (1,040) | (4,284) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,887) | (3,267) | (2,131) | |||||||
CAPEX | (3) | |||||||||
Cash from investing activities | (23) | (41) | (2) | |||||||
Cash from financing activities | 4,375 | 3,708 | ||||||||
FCF | (4,003) | (2,143) | (3,916) | |||||||
Balance | ||||||||||
Cash | 1,459 | 994 | 4,261 | |||||||
Long term investments | 46 | 23 | ||||||||
Excess cash | 1,459 | 1,040 | 4,284 | |||||||
Stockholders' equity | (23,020) | (19,772) | (16,594) | |||||||
Invested Capital | 25,134 | 20,903 | 20,907 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 80,993 | 68,069 | 67,679 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (4,632) | (2,909) | (4,357) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,000 | |||||||||
Interest/NOPBT |