XLONRTO
Market cap12bUSD
Dec 20, Last price
399.60GBP
1D
2.04%
1Q
9.54%
Jan 2017
79.84%
IPO
150.93%
Name
Rentokil Initial PLC
Chart & Performance
Profile
Rentokil Initial plc, together with its subsidiaries, provides route-based services in North America, the United Kingdom, rest of Europe, Asia, the Pacific, and internationally. It offers a range of pest control services for rodents, and flying and crawling insects, as well as other forms of wildlife management for commercial and residential customers. The company also provides hygiene services, including the provision and maintenance of products, such as soap and hand sanitizer dispensers, hand dryers, air care and purification, cubicle and surface sanitizers, feminine hygiene units, toilet paper dispensers, and floor protection mats. In addition, it engages in the supply and laundering of workwear, uniforms, cleanroom uniforms, and protective equipment. Further, the company installs and services interior and exterior plant displays, flowers, replica foliage, Christmas decorations, and ambient scenting for commercial businesses; offers property care services consisting of damp proofing, property conservation, and woodworm and wood rot treatment; and provides a range of specialist cleaning services, such as graffiti removal deep cleaning of kitchens and washrooms, trauma cleaning, and flood or fire damage cleaning, as well as specialist industrial cleaning and disinfection services, including the professional and discreet disinfection of areas that have been exposed to bio-hazardous situations, such as crime and trauma scenes, prison cells, void properties, emergency vehicles, and healthcare establishments. Additionally, it offers a range of healthcare waste management services comprising the collection, disposal, and recycling of hazardous and offensive waste produced by businesses and organizations associated with the provision of healthcare; and color-coded sharps disposal bins to deal with various types of waste. Rentokil Initial plc was founded in 1903 and is headquartered in Crawley, the United Kingdom.
IPO date
Jun 21, 2005
Employees
58,600
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 5,375,000 44.72% | 3,714,000 25.73% | 2,953,900 5.90% | |||||||
Cost of revenue | 927,000 | 2,742,000 | 2,244,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,448,000 | 972,000 | 709,800 | |||||||
NOPBT Margin | 82.75% | 26.17% | 24.03% | |||||||
Operating Taxes | 112,000 | 64,000 | 61,900 | |||||||
Tax Rate | 2.52% | 6.58% | 8.72% | |||||||
NOPAT | 4,336,000 | 908,000 | 647,900 | |||||||
Net income | 381,000 64.22% | 232,000 -11.79% | 263,000 41.40% | |||||||
Dividends | (201,000) | (122,000) | (138,700) | |||||||
Dividend yield | 1.80% | 1.19% | 1.27% | |||||||
Proceeds from repurchase of equity | (120,000) | (97,400) | ||||||||
BB yield | 1.17% | 0.89% | ||||||||
Debt | ||||||||||
Debt current | 1,261,000 | 1,490,000 | 537,100 | |||||||
Long-term debt | 3,916,000 | 3,906,000 | 1,395,300 | |||||||
Deferred revenue | 332,000 | 139,200 | ||||||||
Other long-term liabilities | 989,000 | 562,000 | 166,200 | |||||||
Net debt | 3,507,000 | 3,038,000 | 1,208,400 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 737,000 | 604,000 | 567,100 | |||||||
CAPEX | (167,000) | (190,000) | (159,900) | |||||||
Cash from investing activities | (416,000) | (1,201,000) | (445,000) | |||||||
Cash from financing activities | (361,000) | 1,323,000 | (417,100) | |||||||
FCF | 4,334,000 | 584,600 | 642,500 | |||||||
Balance | ||||||||||
Cash | 1,548,000 | 2,171,000 | 670,000 | |||||||
Long term investments | 122,000 | 187,000 | 54,000 | |||||||
Excess cash | 1,401,250 | 2,172,300 | 576,305 | |||||||
Stockholders' equity | 3,542,000 | 4,089,000 | 1,257,100 | |||||||
Invested Capital | 8,407,750 | 7,823,700 | 2,725,695 | |||||||
ROIC | 53.43% | 17.21% | 21.70% | |||||||
ROCE | 45.35% | 9.25% | 20.81% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,527,000 | 2,014,000 | 1,866,300 | |||||||
Price | 4.41 -13.23% | 5.08 -13.01% | 5.84 14.60% | |||||||
Market cap | 11,139,016 8.87% | 10,231,120 -6.13% | 10,899,192 14.81% | |||||||
EV | 14,645,016 | 13,268,120 | 12,107,092 | |||||||
EBITDA | 5,040,000 | 1,358,000 | 1,036,300 | |||||||
EV/EBITDA | 2.91 | 9.77 | 11.68 | |||||||
Interest | 189,000 | 74,000 | 33,300 | |||||||
Interest/NOPBT | 4.25% | 7.61% | 4.69% |