XLONRS1
Market cap4.01bUSD
Dec 23, Last price
674.50GBP
1D
-0.66%
1Q
-15.58%
Jan 2017
41.49%
Name
RS Group PLC
Chart & Performance
Profile
RS Group plc, together with its subsidiaries, distributes various electronics and industrial products in the United Kingdom, the United States, France, Germany, Italy, and internationally. The company provides industrial interconnect and test, industrial automation and control, board-level electronics, and single-board computing products; and tools, consumables, and facilities maintenance products, such as personal protective equipment, site safety products, and 3D printing products. It operates DesignSpark, an online design community and resource center for makers, students, and design engineers. The company offers its products under the Needlers and Liscombe, RS Components, Allied Electronics & Automation, RS PRO, OKdo, DesignSpark, Synovos, and IESA brands to designers, builders, and maintainers of industrial equipment and operations. It serves manufacturing, services, and infrastructure industries. The company was formerly known as Electrocomponents plc. RS Group plc was founded in 1928 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,942,400 -1.34% | 2,982,300 16.78% | 2,553,700 27.51% | |||||||
Cost of revenue | 1,679,200 | 2,628,700 | 2,276,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,263,200 | 353,600 | 277,600 | |||||||
NOPBT Margin | 42.93% | 11.86% | 10.87% | |||||||
Operating Taxes | 65,100 | 86,700 | 72,200 | |||||||
Tax Rate | 5.15% | 24.52% | 26.01% | |||||||
NOPAT | 1,198,100 | 266,900 | 205,400 | |||||||
Net income | 183,700 -35.50% | 284,800 23.83% | 230,000 83.27% | |||||||
Dividends | (104,100) | (88,600) | (76,200) | |||||||
Dividend yield | 3.02% | 2.05% | 1.49% | |||||||
Proceeds from repurchase of equity | 2,100 | 2,700 | 100 | |||||||
BB yield | -0.06% | -0.06% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 178,700 | 154,400 | 116,200 | |||||||
Long-term debt | 572,100 | 218,900 | 183,700 | |||||||
Deferred revenue | 2,200 | 2,300 | 2,500 | |||||||
Other long-term liabilities | 44,300 | 80,900 | 49,400 | |||||||
Net debt | 490,800 | 105,300 | 39,400 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 196,600 | 306,500 | 203,000 | |||||||
CAPEX | (15,900) | (46,100) | (42,500) | |||||||
Cash from investing activities | (355,700) | (270,500) | (40,300) | |||||||
Cash from financing activities | 138,900 | (79,600) | (94,600) | |||||||
FCF | 1,049,200 | 138,500 | 118,600 | |||||||
Balance | ||||||||||
Cash | 258,700 | 260,300 | 257,900 | |||||||
Long term investments | 1,300 | 7,700 | 2,600 | |||||||
Excess cash | 112,880 | 118,885 | 132,815 | |||||||
Stockholders' equity | 1,195,200 | 1,111,100 | 880,100 | |||||||
Invested Capital | 2,045,620 | 1,628,415 | 1,278,085 | |||||||
ROIC | 65.22% | 18.37% | 16.82% | |||||||
ROCE | 55.85% | 19.24% | 18.87% | |||||||
EV | ||||||||||
Common stock shares outstanding | 474,081 | 472,912 | 473,222 | |||||||
Price | 7.27 -20.48% | 9.14 -15.68% | 10.84 9.16% | |||||||
Market cap | 3,445,623 -20.28% | 4,322,417 -15.74% | 5,129,727 13.31% | |||||||
EV | 3,937,023 | 4,428,417 | 5,169,127 | |||||||
EBITDA | 1,346,900 | 418,200 | 341,300 | |||||||
EV/EBITDA | 2.92 | 10.59 | 15.15 | |||||||
Interest | 35,400 | 13,300 | 8,400 | |||||||
Interest/NOPBT | 2.80% | 3.76% | 3.03% |