Loading...
XLONRKH
Market cap181mUSD
Dec 24, Last price  
22.60GBP
1D
0.89%
1Q
62.01%
Jan 2017
-0.66%
IPO
-57.76%
Name

Rockhopper Exploration PLC

Chart & Performance

D1W1MN
XLON:RKH chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
5.38%
Rev. gr., 5y
-42.53%
Revenues
0k
-100.00%
000000005,958,00002,546,6663,966,0007,417,00010,401,00010,580,00010,328,0002,754,000839,000652,0000
Net income
-5m
L
00-1,414,000-1,472,000-5,142,000-7,696,000-87,187,000-53,782,000-75,242,000-78,273,000-10,117,33110,698,00098,044,000-6,139,000-7,131,000-21,185,000-236,504,000-7,759,00035,545,000-4,550,000
CFO
-4m
L+72.71%
001,194,000-1,319,000-3,916,000-6,256,000-18,442,000-30,827,000-14,029,000-12,834,000-14,982,663-6,856,000-21,200,0001,630,0005,430,000-224,000-5,439,000-2,583,000-2,554,000-4,411,000
Earnings
May 20, 2025

Profile

Rockhopper Exploration plc operates as an oil and gas exploration and production company primarily in the United Kingdom. It engages in the exploration, appraisal, and exploitation of its oil and gas acreage primarily in the North Falkland Basin and the Greater Mediterranean region. The company holds 95.50% working interest in the PL003a production license; 60.50% working interest in PL003b production license; and 100% working interest in PL005 production license in North Falkland Basin. It also holds 100% working interest in the PL011, PL012, and PL014 production licenses in the South Falkland Basin. Rockhopper Exploration plc was incorporated in 2004 and is headquartered in Wiltshire, the United Kingdom.
URL
https://www.rockhopperexploration.co.uk/
IPO date
Aug 15, 2005
Employees
11
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
652
-22.29%
839
-69.54%
Cost of revenue
5,393
3,652
3,539
Unusual Expense (Income)
NOPBT
(5,393)
(3,000)
(2,700)
NOPBT Margin
Operating Taxes
(38,763)
(151)
Tax Rate
NOPAT
(5,393)
35,763
(2,549)
Net income
(4,550)
-112.80%
35,545
-558.11%
(7,759)
-96.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,682
10,769
BB yield
-5.56%
-22.49%
Debt
Debt current
246
209
286
Long-term debt
246
897
1,970
Deferred revenue
Other long-term liabilities
59,258
19,177
61,491
Net debt
(7,496)
(8,689)
(2,566)
Cash flow
Cash from operating activities
(4,411)
(2,554)
(2,583)
CAPEX
(1,797)
(3,476)
Cash from investing activities
3,240
(10,494)
(3,576)
Cash from financing activities
3,550
9,318
(587)
FCF
246,616
34,450
(7,505)
Balance
Cash
7,988
9,795
4,822
Long term investments
Excess cash
7,988
9,762
4,780
Stockholders' equity
(55,838)
193,949
150,899
Invested Capital
315,462
210,435
212,360
ROIC
16.92%
ROCE
EV
Common stock shares outstanding
594,325
531,969
455,351
Price
0.11
23.89%
0.09
6.51%
0.08
36.29%
Market cap
66,267
38.41%
47,877
24.43%
38,477
35.42%
EV
58,771
39,188
35,911
EBITDA
(5,354)
(2,878)
(1,618)
EV/EBITDA
Interest
3,658
3,454
Interest/NOPBT