XLONREC
Market cap127mUSD
Jan 03, Last price
52.00GBP
1D
-1.89%
1Q
-19.50%
Jan 2017
41.50%
IPO
-99.68%
Name
Record PLC
Chart & Performance
Profile
Record plc, through its subsidiaries, provides currency and derivative management services in the United Kingdom, North America, Continental Europe, Australia, and internationally. It offers asset management services; derivatives, such as options, futures, cross-currency, and total-return swaps; fixed income instruments, including bonds and loans; ancillary services including cash and liquidity management, collateral management, and derivatives overlays. The company's clients include asset managers, pension funds, foundations, and other institutional investors. It distributes its products through direct sales, as well as through investment consultants. Record plc was founded in 1983 and is headquartered in Windsor, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 45,378 1.05% | 44,907 29.12% | 34,780 36.64% | |||||||
Cost of revenue | 30,828 | 30,720 | 24,983 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,550 | 14,187 | 9,797 | |||||||
NOPBT Margin | 32.06% | 31.59% | 28.17% | |||||||
Operating Taxes | 3,658 | 3,259 | 2,225 | |||||||
Tax Rate | 25.14% | 22.97% | 22.71% | |||||||
NOPAT | 10,892 | 10,928 | 7,572 | |||||||
Net income | 9,253 -18.40% | 11,339 31.38% | 8,631 61.30% | |||||||
Dividends | (10,113) | (9,095) | (6,512) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,063 | 1,409 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 106 | 285 | 366 | |||||||
Long-term debt | 264 | 1,388 | 1,920 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 122 | 125 | ||||||||
Net debt | (17,115) | (17,779) | (18,419) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,055 | 12,444 | 11,399 | |||||||
CAPEX | (29) | (1,236) | (409) | |||||||
Cash from investing activities | (3,356) | 7,045 | (3,511) | |||||||
Cash from financing activities | (10,434) | (13,037) | (11,531) | |||||||
FCF | 4,514 | 12,917 | 7,248 | |||||||
Balance | ||||||||||
Cash | 17,485 | 14,497 | 17,258 | |||||||
Long term investments | 4,955 | 3,447 | ||||||||
Excess cash | 15,216 | 17,207 | 18,966 | |||||||
Stockholders' equity | 27,145 | 26,482 | 22,692 | |||||||
Invested Capital | 13,923 | 10,140 | 6,872 | |||||||
ROIC | 90.53% | 128.47% | 128.47% | |||||||
ROCE | 49.93% | 51.88% | 37.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 193,684 | 195,314 | 197,299 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 15,273 | 14,982 | 10,835 | |||||||
EV/EBITDA | ||||||||||
Interest | 81 | 55 | 23 | |||||||
Interest/NOPBT | 0.56% | 0.39% | 0.23% |