XLONRCN
Market cap232mUSD
Dec 24, Last price
117.75GBP
1D
0.86%
1Q
-9.65%
Jan 2017
28.57%
IPO
35.26%
Name
Redcentric PLC
Chart & Performance
Profile
Redcentric plc provides IT managed services for public and private sector in the United Kingdom. It offers network services, including connectivity, software-defined wide area network (WAN), local area network, managed WAN, secure remote access, and managed wireless network services; and cloud services consisting of cloud consultancy and migration, infrastructure as a service, hybrid cloud, colocation, data backup, managed Microsoft 365, disaster recovery, platform as a service, and virtual desktop services. The company also provides communication services, such as IP telephony, unified communications, collaboration, SIP trunks, call management and reporting, and call recording services; and IT security services, including network security, application security, access management, security information and event management, endpoint management, distributed denial of service mitigation, vulnerability scanning and management, and security monitoring and analytics services. In addition, it offers professional services, such as IT consulting, application modernization, implementation, supply chain management, and support and maintenance services. The company was founded in 1997 and is headquartered in Harrogate, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 163,150 15.16% | 141,674 51.80% | 93,328 2.11% | |||||||
Cost of revenue | 51,125 | 49,536 | 40,751 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 112,025 | 92,138 | 52,577 | |||||||
NOPBT Margin | 68.66% | 65.04% | 56.34% | |||||||
Operating Taxes | (1,209) | (3,219) | (1,404) | |||||||
Tax Rate | ||||||||||
NOPAT | 113,234 | 95,357 | 53,981 | |||||||
Net income | (3,441) -62.80% | (9,250) -233.29% | 6,940 -22.98% | |||||||
Dividends | (1,369) | (5,593) | (5,627) | |||||||
Dividend yield | 0.69% | 2.66% | 3.12% | |||||||
Proceeds from repurchase of equity | 116 | (7,890) | (2,653) | |||||||
BB yield | -0.06% | 3.76% | 1.47% | |||||||
Debt | ||||||||||
Debt current | 10,052 | 11,279 | 4,594 | |||||||
Long-term debt | 97,423 | 63,051 | 13,855 | |||||||
Deferred revenue | 29,400 | 13,359 | ||||||||
Other long-term liabilities | 11,482 | 11,160 | 3,883 | |||||||
Net debt | 104,345 | (13,026) | (21,075) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 19,416 | 12,383 | 16,478 | |||||||
CAPEX | (9,265) | (6,374) | (2,765) | |||||||
Cash from investing activities | (11,634) | (32,980) | (7,437) | |||||||
Cash from financing activities | (5,909) | 20,262 | (12,512) | |||||||
FCF | 113,722 | 58,379 | 59,242 | |||||||
Balance | ||||||||||
Cash | 3,130 | 1,366 | 1,804 | |||||||
Long term investments | 85,990 | 37,720 | ||||||||
Excess cash | 80,272 | 34,858 | ||||||||
Stockholders' equity | (10,933) | (14,178) | 1,254 | |||||||
Invested Capital | 152,393 | 152,783 | 92,126 | |||||||
ROIC | 74.21% | 77.87% | 57.36% | |||||||
ROCE | 79.19% | 64.92% | 54.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 156,678 | 155,601 | 159,375 | |||||||
Price | 1.27 -5.74% | 1.35 19.21% | 1.13 -12.88% | |||||||
Market cap | 199,373 -5.09% | 210,061 16.38% | 180,492 -10.83% | |||||||
EV | 303,718 | 197,035 | 159,417 | |||||||
EBITDA | 135,901 | 116,164 | 66,873 | |||||||
EV/EBITDA | 2.23 | 1.70 | 2.38 | |||||||
Interest | 5,293 | 3,336 | 1,071 | |||||||
Interest/NOPBT | 4.72% | 3.62% | 2.04% |