XLONRCH
Market cap297mUSD
Jan 07, Last price
75.70GBP
1D
-3.81%
1Q
-18.07%
Jan 2017
-25.53%
Name
Reach PLC
Chart & Performance
Profile
Reach plc operates as a national and regional news publisher in the United Kingdom and Ireland. The company has various national and regional brands across print and online, including HullLive, DerbyshireLive, belfastlive, BristoLive, football.london, Devon Live, TeessideLive, edinburghlive, Mylondon, Corkbeo, Dailystar, Mirror, Daily Express, Daily Record, ChronicleLive, OK!, ECHO, LeicestershireLive, Manchester Evening News, and BirminghamLive. It is also involved in the publishing and digital classified recruitment business. The company was formerly known as Trinity Mirror plc and changed its name to Reach plc in May 2018. Reach plc was incorporated in 1904 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 568,600 -5.45% | 601,400 -2.34% | |||||||
Cost of revenue | 475,000 | 507,900 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 93,600 | 93,500 | |||||||
NOPBT Margin | 16.46% | 15.55% | |||||||
Operating Taxes | 15,200 | 13,900 | |||||||
Tax Rate | 16.24% | 14.87% | |||||||
NOPAT | 78,400 | 79,600 | |||||||
Net income | 21,500 -58.89% | 52,300 1,703.45% | |||||||
Dividends | (23,100) | (22,900) | |||||||
Dividend yield | 9.73% | 7.60% | |||||||
Proceeds from repurchase of equity | (13,100) | ||||||||
BB yield | 4.35% | ||||||||
Debt | |||||||||
Debt current | 34,700 | 19,900 | |||||||
Long-term debt | 61,700 | 53,600 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 196,500 | 243,200 | |||||||
Net debt | 62,000 | 8,100 | |||||||
Cash flow | |||||||||
Cash from operating activities | 15,900 | 20,700 | |||||||
CAPEX | (3,500) | (13,700) | |||||||
Cash from investing activities | (19,300) | (30,400) | |||||||
Cash from financing activities | (17,100) | (15,600) | |||||||
FCF | 102,800 | 98,600 | |||||||
Balance | |||||||||
Cash | 19,900 | 40,400 | |||||||
Long term investments | 14,500 | 25,000 | |||||||
Excess cash | 5,970 | 35,330 | |||||||
Stockholders' equity | 619,800 | 32,100 | |||||||
Invested Capital | 890,930 | 895,300 | |||||||
ROIC | 8.78% | 8.58% | |||||||
ROCE | 8.53% | 8.36% | |||||||
EV | |||||||||
Common stock shares outstanding | 317,099 | 316,981 | |||||||
Price | 0.75 -21.24% | 0.95 -66.34% | |||||||
Market cap | 237,507 -21.21% | 301,449 -66.58% | |||||||
EV | 299,507 | 309,549 | |||||||
EBITDA | 115,200 | 113,700 | |||||||
EV/EBITDA | 2.60 | 2.72 | |||||||
Interest | 4,500 | 2,900 | |||||||
Interest/NOPBT | 4.81% | 3.10% |