Loading...
XLONRBW
Market cap98mUSD
Dec 24, Last price  
12.25GBP
1D
0.00%
1Q
28.95%
IPO
8.89%
Name

Rainbow Rare Earths Ltd

Chart & Performance

D1W1MN
XLON:RBW chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
24.72%
Revenues
0k
0000992,0001,541,000422,000639,00000
Net income
-12m
L+200.73%
-540,033-622,345-1,194,375-1,389,000-2,566,000-11,492,000-2,174,000-2,690,000-3,985,000-11,984,000
CFO
-3m
L-4.80%
-208,455-151,038-690,006-844,000-1,837,000-2,105,000-2,759,000-1,871,000-2,848,000-2,771,000-2,638,000
Earnings
Mar 26, 2025

Profile

Rainbow Rare Earths Limited engages in the mining and exploration of rare earth minerals. It explores for neodymium and praseodymium deposits. The company primarily holds a 90% interest in the Gakara project covering an area of approximately 135 square kilometers located in Western Burundi. It also holds Phalaborwa project located in South Africa. The company was founded in 2011 and is based in Saint Peter Port, the United Kingdom.
URL
https://www.rainbowrareearths.com/
IPO date
Jan 30, 2017
Employees
35
Domiciled in
GG
Incorporated in
GG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
3,509
3,654
Unusual Expense (Income)
NOPBT
(3,509)
(3,654)
NOPBT Margin
Operating Taxes
(881)
4
Tax Rate
NOPAT
(3,508)
(3,658)
Net income
(11,984)
200.73%
(3,985)
48.14%
Dividends
Dividend yield
Proceeds from repurchase of equity
5,501
9,610
9,077
BB yield
-18.84%
-14.42%
Debt
Debt current
293
224
267
Long-term debt
328
350
712
Deferred revenue
Other long-term liabilities
55
55
61
Net debt
542
(7,533)
(3,155)
Cash flow
Cash from operating activities
(2,638)
(2,771)
(2,848)
CAPEX
(10,637)
(2,538)
(879)
Cash from investing activities
(10,637)
(2,538)
(879)
Cash from financing activities
5,251
9,314
7,631
FCF
(10,088)
3,685
(4,277)
Balance
Cash
79
8,107
4,134
Long term investments
Excess cash
79
8,107
4,134
Stockholders' equity
12,002
10,532
13,829
Invested Capital
14,346
4,339
11,669
ROIC
ROCE
EV
Common stock shares outstanding
536,805
508,567
Price
0.10
7.89%
0.10
-23.23%
0.12
-14.66%
Market cap
50,996
-18.97%
62,935
-3.71%
EV
41,541
58,739
EBITDA
52
(3,127)
(3,274)
EV/EBITDA
Interest
543
Interest/NOPBT