XLON
PXC
Market cap13mUSD
Jul 07, Last price
4.30GBP
1D
-3.19%
1Q
21.33%
IPO
-88.97%
Name
Phoenix Copper Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
34.44%
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L+59.03%
CFO
-2m
L-16.35%
Earnings
Sep 24, 2025
Profile
Phoenix Copper Limited engages in the exploration and mining activities for precious and base metals primarily in North America. The company explores for copper, zinc, gold, lead, tungsten, cobalt, and silver deposits. It owns 80% interest in the Empire Mine property. The company also holds 100% interest in the Redcastle property consisting 30 unpatented claims covering an area of approximately 600 acres, and Bighorn property consisting 29 unpatented claims covering 580 acres located in Idaho; Red Star project located in Mackay, Idah; and Navarre Creek property covering 2,420 acres located in Custer County, Idaho. The company was formerly known as Phoenix Global Mining Limited and changed its name to Phoenix Copper Limited in July 2019. Phoenix Copper Limited was incorporated in 2013 and is based in Road Town, British Virgin Islands.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,568 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,568) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | (59) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,509) | ||||||||
Net income | (1,515) 59.03% | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 511 | 1,418 | |||||||
BB yield | -4.09% | ||||||||
| Debt | |||||||||
Debt current | 2,049 | ||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 658 | 758 | |||||||
Net debt | 1,761 | (4,683) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,537) | (1,838) | |||||||
CAPEX | (5,035) | (6,852) | |||||||
Cash from investing activities | (5,044) | (6,852) | |||||||
Cash from financing activities | 2,201 | 308 | |||||||
FCF | (6,156) | (8,505) | |||||||
| Balance | |||||||||
Cash | 288 | 4,683 | |||||||
Long term investments | |||||||||
Excess cash | 288 | 4,683 | |||||||
Stockholders' equity | (8,183) | (7,022) | |||||||
Invested Capital | 48,078 | 45,618 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 121,794 | ||||||||
Price | 0.21 -25.44% | 0.29 -46.23% | |||||||
Market cap | 34,711 -37.15% | ||||||||
EV | 30,093 | ||||||||
EBITDA | (1,568) | ||||||||
EV/EBITDA | |||||||||
Interest | 32 | ||||||||
Interest/NOPBT | |||||||||