Loading...
XLON
PULS
Market cap133mUSD
Jun 03, Last price  
77.00GBP
Name

Access Intelligence PLC

Chart & Performance

D1W1MN
P/E
P/S
149.64
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
14.96%
Revenues
66m
+97.35%
543,0001,943,0003,677,0003,897,0003,967,0005,772,0007,224,0007,233,0008,053,0008,388,0008,546,00010,856,0009,598,0008,063,0008,888,00013,429,00019,070,00033,296,00065,710,000
Net income
-4m
L-51.89%
-462,000-76,00092,000-92,000-6,059,000601,000-1,562,0002,101,000-114,000-2,612,000-1,082,000-3,243,000-1,963,000-2,777,000-1,510,000-2,160,000-5,086,000-8,715,000-4,193,000
CFO
2m
P
-557,000-216,000315,000201,000-363,000813,0001,115,000805,00083,000748,0001,410,000-1,576,000-2,865,000-1,661,0002,516,000-3,626,0002,258,000-2,379,0002,467,000
Dividend
Mar 20, 20130.0005555556 GBP/sh

Profile

Access Intelligence Plc, together with its subsidiaries, provides software as a service products to blue-chip enterprises, communications agencies, public sector bodies, and not-for-profit organizations. The company's Vuelio, which provides monitoring, insight, engagement and evaluation tools for politics, editorial and social media. It also provides ResponseSource, a network that connects journalists and influencers to the PR and communications industry; Isentia, a media monitoring, intelligence, and insights solution provider; and Pulsar, an audience intelligence and social listening platform. The company operates in the United Kingdom, North America, Australia and New Zealand, Asia, rest of Europe, and internationally. Access Intelligence Plc was incorporated in 2003 and is headquartered in London, the United Kingdom.
IPO date
Dec 01, 2003
Employees
1,101
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
65,710
97.35%
Cost of revenue
63,383
Unusual Expense (Income)
NOPBT
2,327
NOPBT Margin
3.54%
Operating Taxes
(3,295)
Tax Rate
NOPAT
5,622
Net income
(4,193)
-51.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
10
BB yield
Debt
Debt current
1,610
Long-term debt
3,424
Deferred revenue
Other long-term liabilities
471
Net debt
112
Cash flow
Cash from operating activities
2,467
CAPEX
(8,552)
Cash from investing activities
(8,538)
Cash from financing activities
(2,632)
FCF
16,422
Balance
Cash
4,922
Long term investments
Excess cash
1,636
Stockholders' equity
(19,564)
Invested Capital
82,060
ROIC
6.94%
ROCE
3.43%
EV
Common stock shares outstanding
127,643
Price
Market cap
EV
EBITDA
9,270
EV/EBITDA
Interest
295
Interest/NOPBT
12.68%