XLONPRU
Market cap20bUSD
Dec 20, Last price
628.40GBP
1D
-0.22%
1Q
0.22%
Jan 2017
-53.39%
Name
Prudential PLC
Chart & Performance
Profile
Prudential plc, through its subsidiaries, provides life and health insurance, and retirement and asset management solutions to individuals in Asia, and Africa. It offers health and protection, as well as savings products, such as participating, linked, and other traditional products. The company also provides insurance against common critical illnesses, including cancer, stroke, and heart attack; and tropical disease protection, such as dengue, malaria, and measles. It manages assets across equity, fixed income, multi asset, quantitative, and alternative strategies on behalf of institutional and individual investors. Prudential plc provides its products and services through agency sales force, banks, and brokers. The company was founded in 1848 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 11,970,000 -245.64% | (8,219,000) -131.02% | 26,500,000 -54.27% | |||||||
Cost of revenue | 3,100,000 | 3,128,000 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,970,000 | (11,319,000) | 23,372,000 | |||||||
NOPBT Margin | 100.00% | 137.72% | 88.20% | |||||||
Operating Taxes | 385,000 | 454,000 | 462,000 | |||||||
Tax Rate | 3.22% | 1.98% | ||||||||
NOPAT | 11,585,000 | (11,773,000) | 22,910,000 | |||||||
Net income | 1,701,000 70.44% | 998,000 -54.92% | 2,214,000 4.53% | |||||||
Dividends | (533,000) | (474,000) | (421,000) | |||||||
Dividend yield | 3.46% | 3.07% | 1.86% | |||||||
Proceeds from repurchase of equity | 4,000 | (4,000) | 2,382,000 | |||||||
BB yield | -0.03% | 0.03% | -10.53% | |||||||
Debt | ||||||||||
Debt current | 699,000 | 501,000 | 500,000 | |||||||
Long-term debt | 4,409,000 | 4,874,000 | 6,835,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (5,425,000) | (3,946,000) | (9,350,000) | |||||||
Net debt | (148,094,000) | (137,291,000) | (163,194,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 832,000 | 1,078,000 | 278,000 | |||||||
CAPEX | (44,000) | (34,000) | (36,000) | |||||||
Cash from investing activities | (360,000) | (39,000) | (726,000) | |||||||
Cash from financing activities | (1,210,000) | (2,520,000) | 1,265,000 | |||||||
FCF | 26,971,000 | (11,674,000) | 351,140,000 | |||||||
Balance | ||||||||||
Cash | 1,590,000 | 5,514,000 | 7,170,000 | |||||||
Long term investments | 151,612,000 | 137,152,000 | 163,359,000 | |||||||
Excess cash | 152,603,500 | 143,076,950 | 169,204,000 | |||||||
Stockholders' equity | 12,271,000 | 12,121,000 | 12,254,000 | |||||||
Invested Capital | 161,244,000 | 147,741,000 | 184,301,000 | |||||||
ROIC | 7.50% | 6.79% | ||||||||
ROCE | 6.85% | 11.72% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,373,500 | 1,368,000 | 1,314,000 | |||||||
Price | 11.23 -0.44% | 11.28 -34.50% | 17.22 31.75% | |||||||
Market cap | 15,417,538 -0.04% | 15,424,200 -31.81% | 22,620,510 33.33% | |||||||
EV | (132,516,462) | (121,699,800) | (140,397,490) | |||||||
EBITDA | 11,970,000 | (10,349,000) | 24,197,000 | |||||||
EV/EBITDA | 11.76 | |||||||||
Interest | 172,000 | 200,000 | 328,000 | |||||||
Interest/NOPBT | 1.44% | 1.40% |