XLONPRIM
Market cap6mUSD
Dec 24, Last price
3.75GBP
1D
0.00%
1Q
15.38%
Jan 2017
33.93%
Name
Primorus Investments PLC
Chart & Performance
Profile
Primorus Investments plc is a private equity firm specializing in buyout investments in small and mid cap firms. The firm focuses to invest in financial services, natural resources, energy, clean technology, financial technology, business technology, infrastructure, property, consultancy, brand licensing and leisure sectors. The firm seeks to take majority stakes in its portfolio companies. Primorus Investments plc was incorporated in 1999 and is based in London, United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | (1,978) 77.88% | (1,112) -394.96% | 377 -92.59% | |||||||
Cost of revenue | 371 | 401 | 418 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,349) | (1,513) | (41) | |||||||
NOPBT Margin | 118.76% | 136.06% | ||||||||
Operating Taxes | (29) | (150) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,349) | (1,484) | 109 | |||||||
Net income | (2,349) 58.29% | (1,484) -1,461.47% | 109 -97.39% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (5,329) | (7,622) | (8,985) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (315) | (362) | (625) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 976 | (465) | (2,994) | |||||||
Cash from financing activities | ||||||||||
FCF | (2,315) | (1,513) | 104 | |||||||
Balance | ||||||||||
Cash | 3,277 | 114 | 941 | |||||||
Long term investments | 2,052 | 7,508 | 8,044 | |||||||
Excess cash | 5,428 | 7,678 | 8,966 | |||||||
Stockholders' equity | 5,197 | 7,546 | 8,909 | |||||||
Invested Capital | (98) | 50 | 44 | |||||||
ROIC | 9,787.50% | 0.62% | ||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 139,831 | 139,831 | 151,831 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (2,349) | (1,513) | (41) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |