XLONPREM
Market cap21mUSD
Dec 20, Last price
0.05GBP
1D
3.19%
1Q
-8.49%
Jan 2017
-83.83%
IPO
-97.38%
Name
Premier African Minerals Ltd
Chart & Performance
Profile
Premier African Minerals Limited, together with its subsidiaries, engages in the mining, exploration, evaluation, development, and investment of natural resource properties on the African continent. The company explores for tungsten, lithium, tantalum, fluorspar, potash, and gold deposits. It holds interests in various properties located in Zimbabwe and Mozambique. The company was formerly known as G&B African Resources Limited and changed its name to Premier African Minerals Limited in April 2012. Premier African Minerals Limited was incorporated in 2007 and is based in Tortola, British Virgin Islands.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 11,301 | 2,543 | 1,568 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,301) | (2,543) | (1,568) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (438) | 717 | (4,983) | |||||||
Tax Rate | ||||||||||
NOPAT | (10,863) | (3,260) | 3,415 | |||||||
Net income | (20,375) 212.50% | (6,520) -189.55% | 7,281 -888.84% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 18,786 | 15,782 | 3,609 | |||||||
BB yield | -36.28% | -14.27% | -10.36% | |||||||
Debt | ||||||||||
Debt current | 2,449 | 180 | 180 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 360 | |||||||||
Net debt | 1,907 | (9,448) | (791) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (8,030) | 30,116 | (2,540) | |||||||
CAPEX | (18,054) | (35,965) | (154) | |||||||
Cash from investing activities | (18,597) | (36,267) | (1,013) | |||||||
Cash from financing activities | 17,542 | 14,838 | 3,789 | |||||||
FCF | (6,133) | (15,084) | (1,290) | |||||||
Balance | ||||||||||
Cash | 542 | 9,627 | 963 | |||||||
Long term investments | 501 | 8 | ||||||||
Excess cash | 542 | 9,628 | 971 | |||||||
Stockholders' equity | 37,850 | 25,534 | 24,418 | |||||||
Invested Capital | 16,796 | 7,702 | 13,818 | |||||||
ROIC | 31.37% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 23,538,638 | 21,686,502 | 18,337,187 | |||||||
Price | 0.00 -56.86% | 0.01 168.42% | 0.00 265.38% | |||||||
Market cap | 51,785 -53.18% | 110,601 217.45% | 34,841 408.85% | |||||||
EV | 54,951 | 88,450 | 21,754 | |||||||
EBITDA | (10,930) | (2,489) | (1,554) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,181 | 18 | ||||||||
Interest/NOPBT |