Loading...
XLON
PPHC
Market cap214mUSD
Apr 25, Last price  
131.00GBP
1D
-1.50%
1Q
-2.96%
IPO
-6.09%
Name

Public Policy Holding Company Inc

Chart & Performance

D1W1MN
P/E
P/S
144.44
EPS
Div Yield, %
8.58%
Shrs. gr., 5y
0.46%
Rev. gr., 5y
21.91%
Revenues
150m
+10.80%
33,792,32655,540,47377,483,58799,336,460108,814,491134,985,822149,563,307
Net income
-24m
L+68.19%
-809,983-1,555,281-1,218,854-24,255,813-15,008,711-14,244,272-23,956,944
CFO
16m
-24.07%
-373,866837,6775,832,7594,638,22320,677,60221,602,81316,402,466
Dividend
Sep 26, 20243.51373 GBP/sh

Profile

Public Policy Holding Company, Inc. provides public policy advocacy, communications, and related advisory services. It operates in two segments, Lobbying Consulting and Public Affairs Consulting. The Lobbying Consulting segment offers federal and state advocacy, strategic guidance, political intelligence, and issue monitoring services. The Public Affairs Consulting segment provides crisis communications, community relations, social and digital podcasting, public opinion research, branding and messaging, relationship marketing, and litigation support. The company was founded in 2014 and is headquartered in Washington, the District of Columbia.
IPO date
Dec 16, 2021
Employees
244
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
149,563
10.80%
134,986
24.05%
108,814
9.54%
Cost of revenue
15,661
94,890
73,695
Unusual Expense (Income)
NOPBT
133,902
40,095
35,119
NOPBT Margin
89.53%
29.70%
32.27%
Operating Taxes
6,545
7,503
7,798
Tax Rate
4.89%
18.71%
22.20%
NOPAT
127,358
32,593
27,321
Net income
(23,957)
68.19%
(14,244)
-5.09%
(15,009)
-38.12%
Dividends
(16,836)
(15,843)
(5,572)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,858
7,552
3,928
Long-term debt
64,456
53,083
33,728
Deferred revenue
Other long-term liabilities
12,548
7,061
2,901
Net debt
60,778
46,293
16,454
Cash flow
Cash from operating activities
16,402
21,603
20,678
CAPEX
(56)
(233)
Cash from investing activities
(19,490)
(23,226)
(11,912)
Cash from financing activities
3,337
(5,238)
(5,598)
FCF
126,263
27,285
27,090
Balance
Cash
14,536
14,341
21,202
Long term investments
Excess cash
7,058
7,592
15,762
Stockholders' equity
(115,607)
(74,816)
(44,729)
Invested Capital
263,090
199,733
138,398
ROIC
55.04%
19.28%
22.43%
ROCE
90.79%
32.10%
37.49%
EV
Common stock shares outstanding
110,741
108,606
108,137
Price
Market cap
EV
EBITDA
142,780
47,819
40,463
EV/EBITDA
Interest
1,900
959
17
Interest/NOPBT
1.42%
2.39%
0.05%