XLONPNS
Market cap70mUSD
Dec 30, Last price
325.00GBP
1D
0.00%
1Q
6.56%
Jan 2017
5.69%
Name
Panther Securities P L C
Chart & Performance
Profile
Panther Securities PLC is a property investment company that is AIM quoted. The company prior to December 2013 was fully listed and included in the FTSE fledgling index. It was first fully listed as a public company in 1934. We own and manage over 950 individual property units within approximately 135 separately designated buildings over the mainland United Kingdom. Please contact us if you are interested in leasing our properties. We specialize in good secondary retail, industrial units and offices, and also have many residential flats in several town center locations.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 14,457 7.80% | 13,411 1.81% | |||||||
Cost of revenue | 8,473 | 7,387 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,984 | 6,024 | |||||||
NOPBT Margin | 41.39% | 44.92% | |||||||
Operating Taxes | 1,076 | 5,917 | |||||||
Tax Rate | 17.98% | 98.22% | |||||||
NOPAT | 4,908 | 107 | |||||||
Net income | 4,423 -73.96% | 16,985 25.71% | |||||||
Dividends | (3,844) | (3,170) | |||||||
Dividend yield | 6.11% | ||||||||
Proceeds from repurchase of equity | (559) | ||||||||
BB yield | 1.08% | ||||||||
Debt | |||||||||
Debt current | 65,461 | 500 | |||||||
Long-term debt | 16,906 | 75,305 | |||||||
Deferred revenue | 2,401 | ||||||||
Other long-term liabilities | (2,401) | ||||||||
Net debt | 78,030 | 71,095 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,889 | (70) | |||||||
CAPEX | (300) | ||||||||
Cash from investing activities | (2,243) | (8,035) | |||||||
Cash from financing activities | 656 | (789) | |||||||
FCF | (2,816) | (6,377) | |||||||
Balance | |||||||||
Cash | 4,198 | 4,483 | |||||||
Long term investments | 139 | 227 | |||||||
Excess cash | 3,614 | 4,039 | |||||||
Stockholders' equity | 107,153 | 106,508 | |||||||
Invested Capital | 184,195 | 174,579 | |||||||
ROIC | 2.74% | 0.06% | |||||||
ROCE | 3.12% | 3.31% | |||||||
EV | |||||||||
Common stock shares outstanding | 17,472 | 17,578 | |||||||
Price | 2.95 11.32% | ||||||||
Market cap | 51,854 10.65% | ||||||||
EV | 122,949 | ||||||||
EBITDA | 6,006 | 6,069 | |||||||
EV/EBITDA | 20.26 | ||||||||
Interest | 5,586 | 4,746 | |||||||
Interest/NOPBT | 93.35% | 78.78% |