XLONPMG
Market cap25mUSD
Dec 24, Last price
18.75GBP
1D
5.63%
1Q
92.31%
Jan 2017
-66.74%
Name
Parkmead Group PLC
Chart & Performance
Profile
The Parkmead Group plc, an independent oil and gas company, engages in the exploration and production of oil and gas properties in Europe, North America, and internationally. It operates through three segments: Oil and Gas Exploration and Production; Energy Economics; and Pitreadie. The Oil and Gas Exploration and Production segment invests in oil and gas exploration and production assets. The Energy Economics segment provides energy sector economics, valuation, and benchmarking, advising on energy policies and fiscal matters, undertaking economic evaluations, supply benchmarking services, and training. The Pitreadie segment is involved in mixed farming activities, as well as renewable energy opportunities. It produces from four gas fields in the Netherlands; and holds interests in a total of 22 exploration and production blocks. The Parkmead Group plc was incorporated in 2000 and is headquartered in Aberdeen, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 5,720 -61.27% | 14,769 21.77% | 12,129 236.17% | |||||||
Cost of revenue | 4,082 | 3,990 | 3,601 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,638 | 10,779 | 8,528 | |||||||
NOPBT Margin | 28.64% | 72.98% | 70.31% | |||||||
Operating Taxes | (3,870) | 7,035 | 4,777 | |||||||
Tax Rate | 65.27% | 56.02% | ||||||||
NOPAT | 5,508 | 3,744 | 3,751 | |||||||
Net income | 4,942 -111.67% | (42,334) 5,100.74% | (814) -94.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 245 | 209 | 141 | |||||||
Long-term debt | 1,498 | 1,364 | 1,728 | |||||||
Deferred revenue | 461 | 2,248 | ||||||||
Other long-term liabilities | 1,687 | 4,384 | (1,000) | |||||||
Net debt | (7,698) | (10,003) | (24,274) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,269 | 6,533 | 4,530 | |||||||
CAPEX | (1,150) | (1,556) | (3,785) | |||||||
Cash from investing activities | (3,850) | (17,693) | (4,145) | |||||||
Cash from financing activities | (518) | (453) | (962) | |||||||
FCF | 2,463 | 48,500 | (4,277) | |||||||
Balance | ||||||||||
Cash | 9,441 | 11,576 | 23,263 | |||||||
Long term investments | 2,880 | |||||||||
Excess cash | 9,155 | 10,838 | 25,537 | |||||||
Stockholders' equity | (67,357) | (50,916) | (12,974) | |||||||
Invested Capital | 89,943 | 69,134 | 71,872 | |||||||
ROIC | 6.92% | 5.31% | 4.75% | |||||||
ROCE | 7.25% | 57.16% | 14.02% | |||||||
EV | ||||||||||
Common stock shares outstanding | 121,218 | 109,267 | 109,267 | |||||||
Price | 0.13 -12.07% | 0.15 -67.42% | 0.45 -0.45% | |||||||
Market cap | 15,455 -2.45% | 15,844 -67.42% | 48,624 -0.38% | |||||||
EV | 7,757 | 5,841 | 24,350 | |||||||
EBITDA | 2,665 | 44,335 | 10,114 | |||||||
EV/EBITDA | 2.91 | 0.13 | 2.41 | |||||||
Interest | 193 | 267 | 1,317 | |||||||
Interest/NOPBT | 11.78% | 2.48% | 15.44% |