XLON
PIN
Market cap2.06bUSD
Jul 09, Last price
385.50GBP
1D
-1.53%
1Q
4.76%
Jan 2017
122.45%
Name
Pantheon International PLC
Chart & Performance
P/E
—
P/S
80.12
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-3.13%
Rev. gr., 5y
-22.40%
Revenues
19m
-73.93%
Net income
-7m
L
CFO
-13m
L-26.50%
Dividend
Oct 23, 20002 GBP/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Pantheon International PLC functions as an investment trust, primarily employing a fund-of-funds approach. It strategically deploys capital into a wide array of investment vehicles worldwide, encompassing private equity, buyout, venture capital, growth equity, secondary market funds, and special situations strategies. Within its private equity allocation, the firm spans the full range, from early-stage technology funds to late-stage buyout transactions. Geographically, Pantheon maintains a concentrated focus on North America, Asia, and Northern Europe, with particular attention paid to the United States. Its US investment strategy targets mid-market buyout funds, along with mature venture and growth equity opportunities. In Europe, the emphasis is on mid-market buyout funds, while Asian investments are predominantly directed towards growth and buyout strategies. The company prioritizes funds specializing in unlisted companies and the acquisition of unquoted asset portfolios. Furthermore, Pantheon actively engages in co-investments alongside private equity managers. Its comprehensive investment mandate permits the use of diverse financial instruments, including equity and non-equity shares, debt securities, subscription and conversion rights, options, and interests in various partnership structures or other collective investment schemes.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑05 | 2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||