XLONPFD
Market cap2.03bUSD
Dec 24, Last price
189.80GBP
1D
-1.37%
1Q
3.07%
Jan 2017
301.71%
Name
Premier Foods PLC
Chart & Performance
Profile
Premier Foods plc, together with its subsidiaries, manufactures and distributes branded and own label food products in the United Kingdom, other European countries, and internationally. The company operates through Grocery, Sweet Treats, and International segments. It offers a portfolio of product categories, including flavorings and seasonings under the Bisto, OXO, and Paxo brands; cooking sauces and accompaniments under the Sharwood's, Loyd Grossman, and Homepride brands; and quick meals, snacks, and soups under the Batchelors and Smash brands. The company's products portfolio also comprises ambient desserts under the Ambrosia, Bird's, and Angel Delight brands; and ambient cakes under the Mr Kipling, Cadbury, and Lyons brands. It offers its products through supermarkets, discounters, convenience stores, and wholesale and food service facilities, as well as through e-commerce channels. The company was founded in 1975 and is headquartered in Saint Albans, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | 2015‑03 | |
Income | |||||||||||
Revenues | 1,137,500 13.03% | 1,006,400 11.76% | 900,500 -4.91% | ||||||||
Cost of revenue | 969,000 | 886,500 | 777,200 | ||||||||
Unusual Expense (Income) | |||||||||||
NOPBT | 168,500 | 119,900 | 123,300 | ||||||||
NOPBT Margin | 14.81% | 11.91% | 13.69% | ||||||||
Operating Taxes | 38,900 | 20,800 | 25,100 | ||||||||
Tax Rate | 23.09% | 17.35% | 20.36% | ||||||||
NOPAT | 129,600 | 99,100 | 98,200 | ||||||||
Net income | 112,500 22.82% | 91,600 18.19% | 77,500 -26.89% | ||||||||
Dividends | (12,400) | (10,300) | (8,500) | ||||||||
Dividend yield | 0.94% | 0.96% | 0.85% | ||||||||
Proceeds from repurchase of equity | (6,000) | (3,500) | 900 | ||||||||
BB yield | 0.45% | 0.33% | -0.09% | ||||||||
Debt | |||||||||||
Debt current | 2,700 | 3,100 | 2,100 | ||||||||
Long-term debt | 347,400 | 348,900 | 353,300 | ||||||||
Deferred revenue | 3,800 | 4,700 | 5,700 | ||||||||
Other long-term liabilities | 234,900 | 209,400 | 212,100 | ||||||||
Net debt | 247,800 | 287,600 | 301,100 | ||||||||
Cash flow | |||||||||||
Cash from operating activities | 121,700 | 87,200 | 90,100 | ||||||||
CAPEX | (24,700) | (20,000) | (23,200) | ||||||||
Cash from investing activities | (62,100) | (63,800) | (23,200) | ||||||||
Cash from financing activities | (20,700) | (14,300) | (13,700) | ||||||||
FCF | 118,700 | 111,100 | (3,000) | ||||||||
Balance | |||||||||||
Cash | 102,300 | 64,400 | 54,300 | ||||||||
Long term investments | |||||||||||
Excess cash | 45,425 | 14,080 | 9,275 | ||||||||
Stockholders' equity | 985,700 | 1,057,700 | 1,163,000 | ||||||||
Invested Capital | 1,858,075 | 1,937,620 | 2,048,125 | ||||||||
ROIC | 6.83% | 4.97% | 4.94% | ||||||||
ROCE | 8.19% | 5.63% | 5.43% | ||||||||
EV | |||||||||||
Common stock shares outstanding | 883,500 | 880,700 | 875,800 | ||||||||
Price | 1.49 22.46% | 1.22 7.02% | 1.14 19.75% | ||||||||
Market cap | 1,319,949 22.85% | 1,074,454 7.62% | 998,412 20.75% | ||||||||
EV | 1,567,749 | 1,371,354 | 1,308,812 | ||||||||
EBITDA | 213,800 | 165,400 | 169,500 | ||||||||
EV/EBITDA | 7.33 | 8.29 | 7.72 | ||||||||
Interest | 28,600 | 19,800 | 18,000 | ||||||||
Interest/NOPBT | 16.97% | 16.51% | 14.60% |