XLONPDL
Market cap68mUSD
Dec 24, Last price
28.00GBP
1D
0.00%
1Q
7.28%
Jan 2017
-99.57%
Name
Petra Diamonds Ltd
Chart & Performance
Profile
Pendal Group Limited is a publicly owned investment manager the firm provides its services to individual and institutional clients. The firm launches and manages equity, fixed income, multi-assets and balanced mutual funds. It invests in the public equity, fixed income, and alternative investment markets across the globe. The firm uses fundamental along with bottom up stock selection process to make its investments. It conducts in-house research to make its investments. Pendal Group Limited is formed in 2007 and is based in Sydney, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 367,000 12.82% | 325,300 -44.41% | 585,200 45.46% | |||||||
Cost of revenue | 397,000 | 321,300 | 406,400 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (30,000) | 4,000 | 178,800 | |||||||
NOPBT Margin | 1.23% | 30.55% | ||||||||
Operating Taxes | (32,000) | 23,100 | 37,800 | |||||||
Tax Rate | 577.50% | 21.14% | ||||||||
NOPAT | 2,000 | (19,100) | 141,000 | |||||||
Net income | (86,000) -18.33% | (105,300) -252.61% | 69,000 -63.12% | |||||||
Dividends | (4,000) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 37,000 | 28,100 | 15,500 | |||||||
Long-term debt | 292,000 | 277,000 | 395,500 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 162,000 | 104,100 | 97,700 | |||||||
Net debt | 287,000 | 243,300 | 139,100 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 42,000 | 40,600 | 282,500 | |||||||
CAPEX | (84,000) | (113,000) | (54,000) | |||||||
Cash from investing activities | (93,000) | (110,900) | (52,900) | |||||||
Cash from financing activities | 12,000 | (150,700) | (98,900) | |||||||
FCF | 101,200 | 44,100 | 184,100 | |||||||
Balance | ||||||||||
Cash | 42,000 | 61,800 | 271,900 | |||||||
Long term investments | ||||||||||
Excess cash | 23,650 | 45,535 | 242,640 | |||||||
Stockholders' equity | 96,000 | 203,500 | (33,200) | |||||||
Invested Capital | 659,350 | 650,465 | 997,700 | |||||||
ROIC | 0.31% | 13.70% | ||||||||
ROCE | 0.51% | 17.26% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 194,202 | 194,202 | 194,202 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 65,000 | 89,700 | 264,100 | |||||||
EV/EBITDA | ||||||||||
Interest | 44,000 | 35,200 | 53,000 | |||||||
Interest/NOPBT | 880.00% | 29.64% |