XLONPCTN
Market cap431mUSD
Dec 23, Last price
63.00GBP
1D
-0.79%
1Q
-15.32%
Jan 2017
-16.83%
IPO
-38.98%
Name
Picton Property Income Ltd
Chart & Performance
Profile
Picton, established in 2005, is a UK REIT. It owns and actively manages a £665 million diversified UK commercial property portfolio, invested across 47 assets and with around 350 occupiers (as at 31 March 2020). Through an occupier focused, opportunity led approach to asset management, Picton aims to be one of the consistently best performing diversified UK focused property companies listed on the main market of the London Stock Exchange.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 54,690 -180.75% | (67,726) -140.05% | 169,090 238.80% | |||||||
Cost of revenue | 23,439 | 37,252 | 28,116 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 31,251 | (104,978) | 140,974 | |||||||
NOPBT Margin | 57.14% | 155.00% | 83.37% | |||||||
Operating Taxes | 8,751 | 7,296 | ||||||||
Tax Rate | 5.18% | |||||||||
NOPAT | 31,251 | (113,729) | 133,678 | |||||||
Net income | (4,789) -95.13% | (98,281) -166.86% | 146,986 334.86% | |||||||
Dividends | (19,089) | (19,091) | (18,425) | |||||||
Dividend yield | 5.35% | 5.05% | 3.42% | |||||||
Proceeds from repurchase of equity | (1,126) | (730) | ||||||||
BB yield | 0.30% | 0.14% | ||||||||
Debt | ||||||||||
Debt current | 1,194 | 1,243 | 1,182 | |||||||
Long-term debt | 230,082 | 228,044 | 222,132 | |||||||
Deferred revenue | 7,963 | 8,654 | 8,399 | |||||||
Other long-term liabilities | (224,946) | (219,182) | ||||||||
Net debt | 211,503 | 209,237 | 184,767 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,207 | 23,032 | 20,013 | |||||||
CAPEX | (4) | (13) | (3) | |||||||
Cash from investing activities | (4,462) | (26,761) | (33,833) | |||||||
Cash from financing activities | (16,022) | (14,585) | 29,009 | |||||||
FCF | (14,400) | (112,761) | 133,406 | |||||||
Balance | ||||||||||
Cash | 19,773 | 20,050 | 38,547 | |||||||
Long term investments | ||||||||||
Excess cash | 17,038 | 23,436 | 30,092 | |||||||
Stockholders' equity | 524,475 | 548,806 | 657,427 | |||||||
Invested Capital | 736,142 | 776,720 | 873,300 | |||||||
ROIC | 4.13% | 19.02% | ||||||||
ROCE | 4.15% | 15.75% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 547,092 | 545,378 | 547,296 | |||||||
Price | 0.65 -5.92% | 0.69 -29.50% | 0.98 14.57% | |||||||
Market cap | 356,704 -5.62% | 377,947 -29.75% | 537,992 14.67% | |||||||
EV | 568,207 | 588,366 | 723,056 | |||||||
EBITDA | 31,394 | (104,813) | 141,139 | |||||||
EV/EBITDA | 18.10 | 5.12 | ||||||||
Interest | 9,320 | 8,751 | 7,296 | |||||||
Interest/NOPBT | 29.82% | 5.18% |