Loading...
XLONPAF
Market cap818mUSD
Dec 24, Last price  
34.05GBP
1D
0.15%
1Q
1.34%
Jan 2017
119.68%
Name

Pan African Resources PLC

Chart & Performance

D1W1MN
XLON:PAF chart
P/E
1,031.20
P/S
218.98
EPS
0.04
Div Yield, %
0.00%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
11.42%
Revenues
374m
+16.23%
00078,128,73187,185,392103,118,884127,311,302158,491,783202,654,584262,631,747220,757,544224,784,194218,256,564139,237,527217,679,000274,106,800368,914,700376,371,000321,606,000373,796,000
Net income
79m
+29.83%
00010,866,9697,244,61221,490,50127,595,79545,929,74964,720,86645,618,75018,351,02434,039,63923,301,245038,042,20044,293,30074,692,00075,137,00061,139,00079,378,000
CFO
91m
-9.31%
00023,375,92525,504,19432,456,27241,235,37367,610,09983,165,49757,804,50124,849,83545,030,09638,959,21024,393,81737,706,70053,828,30082,242,800110,006,000100,123,00090,801,000
Dividend
Nov 28, 20240.956978 GBP/sh
Earnings
Feb 12, 2025

Profile

Pan African Resources PLC engages in the mining, extraction, production, and the sale of gold in South Africa. Its flagship projects include the Barberton gold project that consists of three underground mines, including Fairview, Sheba, and New Consort located in the Barberton Greenstone Belt; and Elikhulu tailings retreatment plant in Southern Africa. The company was incorporated in 2000 and is based in Johannesburg, South Africa.
IPO date
May 19, 2000
Employees
2,198
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
373,796
16.23%
321,606
-14.55%
376,371
2.02%
Cost of revenue
244,022
220,647
256,842
Unusual Expense (Income)
NOPBT
129,774
100,959
119,529
NOPBT Margin
34.72%
31.39%
31.76%
Operating Taxes
30,581
24,817
31,924
Tax Rate
23.56%
24.58%
26.71%
NOPAT
99,193
76,142
87,605
Net income
79,378
29.83%
61,139
-18.63%
75,137
0.60%
Dividends
Dividend yield
Proceeds from repurchase of equity
17,303
BB yield
-4.33%
Debt
Debt current
5,520
11,502
1,872
Long-term debt
128,163
48,817
41,436
Deferred revenue
7,330
17,702
Other long-term liabilities
26,537
11,969
12,625
Net debt
107,351
3,921
15,389
Cash flow
Cash from operating activities
90,801
100,123
110,006
CAPEX
(166,241)
(112,822)
(82,685)
Cash from investing activities
(169,380)
(112,731)
(81,388)
Cash from financing activities
68,980
24,867
(32,357)
FCF
(63,175)
36,697
77,433
Balance
Cash
26,332
34,771
26,993
Long term investments
21,627
926
Excess cash
7,642
40,318
9,100
Stockholders' equity
401,545
343,479
302,671
Invested Capital
521,062
340,053
335,760
ROIC
23.04%
22.53%
26.39%
ROCE
21.13%
22.69%
29.98%
EV
Common stock shares outstanding
1,916,504
1,916,504
1,926,066
Price
0.26
108.07%
0.13
-39.66%
0.21
20.36%
Market cap
499,249
108.07%
239,946
-39.96%
399,659
20.22%
EV
605,486
447,343
594,174
EBITDA
151,679
121,862
146,223
EV/EBITDA
3.99
3.67
4.06
Interest
11,700
8,636
6,282
Interest/NOPBT
9.02%
8.55%
5.26%