XLONOXIG
Market cap1.53bUSD
Dec 24, Last price
2,100.00GBP
1D
0.96%
1Q
3.96%
Jan 2017
186.89%
Name
Oxford Instruments PLC
Chart & Performance
Profile
Oxford Instruments plc provides technology products and services in Europe, North America, Asia, and internationally. It operates through three segments: Materials & Characterisation, Research & Discovery, and Service & Healthcare. The company offers atomic force microscopy products; tools for use in research and development across a range of applications, including semiconductors, renewable energy, mining, metallurgy, and forensics; etch and deposition processing equipment and solutions for use in power and RF devices, VCSELs/lasers, 2D materials, augmented reality, biomems, failure analysis, HBLEDs, infrared sensors, MEMS and sensors, and quantum; and low temperature systems comprising wet systems, dry systems, magnets, cryogenics, and accessories. It also provides optical imaging products; and nuclear magnetic resonance (NMR) instruments, including NMR spectrometers, QC/QA analyzers, and rock core analyzers. In addition, the company offers; scientific cameras, spectroscopy solutions, microscopy systems, and software; and manufactures x-ray tubes, power supplies, and integrated x-ray sources for analytical, medical imaging, food quality and packaging inspection, and industrial NDT markets. Its products are used in various industries, such as advanced manufacturing, agriculture and food, astronomy, automotive and aerospace, bio imaging and life science, chemical and catalysis, energy generation and storage, forensics and environment, geology, petrology, mining, metals, alloys, composites, ceramics, pharma, photonics, quantum technologies, semiconductors, microelectronics, and data storage. Oxford Instruments plc was founded in 1959 and is headquartered in Abingdon, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 470,400 5.78% | 444,700 21.07% | 367,300 15.32% | |||||||
Cost of revenue | 400,300 | 388,300 | 327,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 70,100 | 56,400 | 39,600 | |||||||
NOPBT Margin | 14.90% | 12.68% | 10.78% | |||||||
Operating Taxes | 20,600 | 14,900 | 9,000 | |||||||
Tax Rate | 29.39% | 26.42% | 22.73% | |||||||
NOPAT | 49,500 | 41,500 | 30,600 | |||||||
Net income | 50,700 -13.48% | 58,600 51.81% | 38,600 -7.66% | |||||||
Dividends | (11,400) | (10,600) | (12,300) | |||||||
Dividend yield | 0.92% | 0.72% | 1.00% | |||||||
Proceeds from repurchase of equity | 500 | 100 | ||||||||
BB yield | -0.03% | -0.01% | ||||||||
Debt | ||||||||||
Debt current | 17,900 | 16,800 | 12,700 | |||||||
Long-term debt | 62,900 | 27,100 | 27,500 | |||||||
Deferred revenue | 27,100 | 14,900 | ||||||||
Other long-term liabilities | (900) | 400 | ||||||||
Net debt | (18,500) | (69,700) | 44,200 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 42,400 | 67,600 | 49,200 | |||||||
CAPEX | (27,000) | (32,900) | (14,700) | |||||||
Cash from investing activities | (37,500) | (37,500) | (45,700) | |||||||
Cash from financing activities | (18,000) | (16,600) | (15,700) | |||||||
FCF | (6,000) | (11,000) | 600 | |||||||
Balance | ||||||||||
Cash | 97,800 | 112,700 | 96,400 | |||||||
Long term investments | 1,500 | 900 | (100,400) | |||||||
Excess cash | 75,780 | 91,365 | ||||||||
Stockholders' equity | 303,100 | 281,400 | 253,900 | |||||||
Invested Capital | 337,320 | 288,435 | 341,200 | |||||||
ROIC | 15.82% | 13.18% | 11.62% | |||||||
ROCE | 16.46% | 14.55% | 11.10% | |||||||
EV | ||||||||||
Common stock shares outstanding | 58,600 | 58,400 | 58,300 | |||||||
Price | 21.25 -15.17% | 25.05 18.72% | 21.10 10.70% | |||||||
Market cap | 1,245,250 -14.88% | 1,462,920 18.92% | 1,230,130 11.08% | |||||||
EV | 1,226,750 | 1,393,220 | 1,274,330 | |||||||
EBITDA | 90,200 | 76,500 | 58,500 | |||||||
EV/EBITDA | 13.60 | 18.21 | 21.78 | |||||||
Interest | 1,700 | 1,200 | 900 | |||||||
Interest/NOPBT | 2.43% | 2.13% | 2.27% |