XLONORCH
Market cap7mUSD
Dec 23, Last price
27.50GBP
1D
0.00%
1Q
7.84%
Jan 2017
-67.46%
IPO
-71.65%
Name
Orchard Funding Group PLC
Chart & Performance
Profile
Orchard Funding Group plc, through its subsidiaries, provides insurance premium finance, professional fee funding, and finance services in the United Kingdom. It offers credit to businesses and consumers to spread the cost of their insurance premiums; and professional customized fee funding solutions to accounting firms, professionals, and small businesses to spread the costs of their professional fees. The company was founded in 2002 and is based in Luton, the United Kingdom.
IPO date
Jul 01, 2015
Employees
20
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 9,640 22.58% | 7,864 27.04% | 6,190 34.57% | |||||||
Cost of revenue | 5,434 | 4,801 | 2,377 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,206 | 3,063 | 3,813 | |||||||
NOPBT Margin | 43.63% | 38.95% | 61.60% | |||||||
Operating Taxes | 552 | 458 | 360 | |||||||
Tax Rate | 13.12% | 14.95% | 9.44% | |||||||
NOPAT | 3,654 | 2,605 | 3,453 | |||||||
Net income | 1,579 -7.82% | 1,713 12.85% | 1,518 80.93% | |||||||
Dividends | (427) | (641) | (641) | |||||||
Dividend yield | 7.23% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 29,693 | 26,079 | 19,468 | |||||||
Long-term debt | 10,529 | 8,658 | 6,057 | |||||||
Deferred revenue | (6,637) | |||||||||
Other long-term liabilities | 6,636 | |||||||||
Net debt | 38,740 | 32,181 | 20,648 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,471) | (10,662) | (9,923) | |||||||
CAPEX | (453) | (51) | (16) | |||||||
Cash from investing activities | (628) | (97) | (16) | |||||||
Cash from financing activities | 5,031 | 8,513 | 12,565 | |||||||
FCF | (3,015) | (26,152) | (1,612) | |||||||
Balance | ||||||||||
Cash | 1,482 | 2,550 | 4,796 | |||||||
Long term investments | 6 | 81 | ||||||||
Excess cash | 1,000 | 2,163 | 4,568 | |||||||
Stockholders' equity | 9,349 | 8,166 | 8,876 | |||||||
Invested Capital | 58,154 | 50,308 | 62,346 | |||||||
ROIC | 6.74% | 4.62% | 6.69% | |||||||
ROCE | 7.11% | 5.84% | 5.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 21,350 | 21,350 | ||||||||
Price | 0.32 -24.10% | 0.42 | ||||||||
Market cap | 8,860 | |||||||||
EV | 41,041 | |||||||||
EBITDA | 4,301 | 3,108 | 3,876 | |||||||
EV/EBITDA | 13.21 | |||||||||
Interest | 1,000 | 2 | ||||||||
Interest/NOPBT | 0.03% | 0.05% |