Loading...
XLON
OPG
Market cap26mUSD
May 23, Last price  
4.95GBP
1D
2.06%
1Q
1.02%
Jan 2017
-92.08%
IPO
-93.17%
Name

OPG Power Ventures PLC

Chart & Performance

D1W1MN
XLON:OPG chart
No data to show
P/E
482.57
P/S
12.74
EPS
0.01
Div Yield, %
—
Shrs. gr., 5y
1.85%
Rev. gr., 5y
2.05%
Revenues
156m
+165.30%
7,311,00011,515,00033,147,00045,253,00056,191,87398,805,94099,974,648128,438,193204,998,415140,115,336140,632,328154,040,28393,823,93380,067,03258,683,036155,687,252
Net income
4m
-43.32%
3,310,000926,0006,228,000251,0008,726,29914,545,95617,270,19218,558,01429,614,506-87,141,02314,020,3648,229,50414,091,8075,994,1687,252,7634,110,535
CFO
21m
P
-2,655,00011,270,0001,107,000-708,00048,830,86125,148,00119,917,52619,807,41156,087,44680,628,99219,843,98328,572,68740,166,82216,331,552-1,218,42420,831,791
Dividend
Dec 12, 20190.006 GBP/sh
Earnings
Sep 23, 2025

Profile

OPG Power Ventures Plc, together with its subsidiaries, develops, owns, operates, and maintains private sector power projects in India. It operates thermal and solar power plants. The company primarily sells electric power to public sector undertakings and heavy industrial companies. OPG Power Ventures Plc was incorporated in 2008 and is based in Chennai, India.
URL
https://www.opgpower.com/
IPO date
May 30, 2008
Employees
332
Domiciled in
IM
Incorporated in
IM

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
155,687
165.30%
58,683
-26.71%
Cost of revenue
142,783
49,530
Unusual Expense (Income)
NOPBT
12,904
9,153
NOPBT Margin
8.29%
15.60%
Operating Taxes
3,444
3,164
Tax Rate
26.69%
34.56%
NOPAT
9,460
5,989
Net income
4,111
-43.32%
7,253
21.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,023
25,499
Long-term debt
19,615
7,098
Deferred revenue
306
Other long-term liabilities
831
38
Net debt
(1,897)
14,023
Cash flow
Cash from operating activities
20,832
(1,218)
CAPEX
(3,561)
(1,113)
Cash from investing activities
(230)
13,371
Cash from financing activities
(9,531)
(16,614)
FCF
16,377
13,301
Balance
Cash
21,607
8,112
Long term investments
8,927
10,463
Excess cash
22,750
15,640
Stockholders' equity
39,027
56,092
Invested Capital
177,198
188,933
ROIC
5.17%
3.02%
ROCE
5.85%
4.09%
EV
Common stock shares outstanding
402,924
402,924
Price
0.10
10.99%
0.09
27.27%
Market cap
40,695
10.99%
36,666
27.27%
EV
38,805
67,475
EBITDA
18,426
14,850
EV/EBITDA
2.11
4.54
Interest
5,325
4,243
Interest/NOPBT
41.26%
46.35%