Loading...
XLONOPG
Market cap32mUSD
Dec 23, Last price  
6.50GBP
1D
12.07%
1Q
-36.59%
Jan 2017
-89.60%
IPO
-91.03%
Name

OPG Power Ventures PLC

Chart & Performance

D1W1MN
XLON:OPG chart
P/E
633.68
P/S
16.73
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
1.85%
Rev. gr., 5y
2.05%
Revenues
156m
+165.30%
7,311,00011,515,00033,147,00045,253,00056,191,87398,805,94099,974,648128,438,193204,998,415140,115,336140,632,328154,040,28393,823,93380,067,03258,683,036155,687,252
Net income
4m
-43.32%
3,310,000926,0006,228,000251,0008,726,29914,545,95617,270,19218,558,01429,614,506-87,141,02314,020,3648,229,50414,091,8075,994,1687,252,7634,110,535
CFO
21m
P
-2,655,00011,270,0001,107,000-708,00048,830,86125,148,00119,917,52619,807,41156,087,44680,628,99219,843,98328,572,68740,166,82216,331,552-1,218,42420,831,791
Dividend
Dec 12, 20190.006 GBP/sh
Earnings
Sep 23, 2025

Profile

OPG Power Ventures Plc, together with its subsidiaries, develops, owns, operates, and maintains private sector power projects in India. It operates thermal and solar power plants. The company primarily sells electric power to public sector undertakings and heavy industrial companies. OPG Power Ventures Plc was incorporated in 2008 and is based in Chennai, India.
URL
https://www.opgpower.com/
IPO date
May 30, 2008
Employees
332
Domiciled in
IM
Incorporated in
IM

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
155,687
165.30%
58,683
-26.71%
80,067
-14.66%
Cost of revenue
142,783
49,530
66,712
Unusual Expense (Income)
NOPBT
12,904
9,153
13,355
NOPBT Margin
8.29%
15.60%
16.68%
Operating Taxes
3,444
3,164
4,097
Tax Rate
26.69%
34.56%
30.68%
NOPAT
9,460
5,989
9,258
Net income
4,111
-43.32%
7,253
21.00%
5,994
-57.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,023
25,499
13,399
Long-term debt
19,615
7,098
29,886
Deferred revenue
306
630
Other long-term liabilities
831
38
36
Net debt
(1,897)
14,023
33,481
Cash flow
Cash from operating activities
20,832
(1,218)
16,332
CAPEX
(3,561)
(1,113)
(3,535)
Cash from investing activities
(230)
13,371
(9,224)
Cash from financing activities
(9,531)
(16,614)
(8,438)
FCF
16,377
13,301
8,070
Balance
Cash
21,607
8,112
25,957
Long term investments
8,927
10,463
(16,152)
Excess cash
22,750
15,640
5,801
Stockholders' equity
39,027
56,092
48,836
Invested Capital
177,198
188,933
208,217
ROIC
5.17%
3.02%
4.52%
ROCE
5.85%
4.09%
5.78%
EV
Common stock shares outstanding
402,924
402,924
402,924
Price
0.10
10.99%
0.09
27.27%
0.07
-62.86%
Market cap
40,695
10.99%
36,666
27.27%
28,809
-62.86%
EV
38,805
67,475
73,384
EBITDA
18,426
14,850
18,689
EV/EBITDA
2.11
4.54
3.93
Interest
5,325
4,243
4,277
Interest/NOPBT
41.26%
46.35%
32.03%