Loading...
XLONOMIP
Market cap11mUSD
Dec 23, Last price  
4.15GBP
1D
7.79%
1Q
-2.35%
IPO
-49.70%
Name

One Media IP Group PLC

Chart & Performance

D1W1MN
XLON:OMIP chart
P/E
6,458.90
P/S
172.12
EPS
0.00
Div Yield, %
0.01%
Shrs. gr., 5y
20.99%
Rev. gr., 5y
14.69%
Revenues
5m
+4.57%
1,454,3201,662,5162,089,8412,649,1302,900,0902,519,3302,045,6522,337,6242,702,3743,508,8914,005,3854,389,5815,128,8405,363,434
Net income
143k
-69.13%
183,079250,815339,220238,909620,360356,73862,871266,772405,016458,444630,197544,575463,061142,927
CFO
2m
+37.97%
567,974244,522584,2381,155,7011,116,07418,249-98,137285,445631,7541,246,338923,6361,061,8361,375,0851,897,206
Dividend
May 09, 20240.055 GBP/sh
Earnings
Jun 26, 2025

Profile

One Media iP Group Plc engages in the acquisition and exploitation of mixed media intellectual property rights for distribution through the digital medium and traditional media outlets in the United Kingdom, rest of Europe, North America, and internationally. Its mixed media products include music, video, spoken word, and digital books. The company also licenses music content for use in TV and films, advertising, video games, and corporate websites. In addition, it provides sync library that enable music supervisors and production makers to access, search, and review the library to find the music for the most exacting brief; technical copyright analysis tool, a software as a service platform for automating the time-consuming task of monitoring digital music releases; and Harmony IP, which enables composers and master rights owners to participate in an intellectual property equity release programme of their music. Further, the company manages audio and video content across a range of YouTube channels. It operates through approximately 600 online digital stores. The company was formerly known as One Media Publishing Group Plc and changed its name to One Media iP Group Plc in October 2012. One Media iP Group Plc was founded in 2005 and is based in Iver Heath, the United Kingdom.
IPO date
Apr 18, 2013
Employees
21
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
5,363
4.57%
5,129
16.84%
Cost of revenue
4,903
4,248
Unusual Expense (Income)
NOPBT
460
880
NOPBT Margin
8.59%
17.17%
Operating Taxes
185
126
Tax Rate
40.09%
14.36%
NOPAT
276
754
Net income
143
-69.13%
463
-14.97%
Dividends
(122)
(122)
Dividend yield
0.81%
0.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
419
4
Long-term debt
1,157
1,876
Deferred revenue
Other long-term liabilities
115
(1,872)
Net debt
332
(296)
Cash flow
Cash from operating activities
1,897
1,375
CAPEX
(68)
(1,770)
Cash from investing activities
(2,207)
(1,770)
Cash from financing activities
(623)
4
FCF
379
911
Balance
Cash
1,243
2,176
Long term investments
Excess cash
975
1,919
Stockholders' equity
5,641
5,565
Invested Capital
15,802
14,565
ROIC
1.82%
5.30%
ROCE
2.74%
5.34%
EV
Common stock shares outstanding
261,080
267,780
Price
0.06
-20.69%
0.07
-1.69%
Market cap
15,012
-22.67%
19,414
-1.63%
EV
15,281
19,094
EBITDA
1,373
1,727
EV/EBITDA
11.13
11.06
Interest
140
384
Interest/NOPBT
30.40%
43.66%