XLONOMI
Market cap23mUSD
Dec 24, Last price
7.25GBP
1D
0.00%
1Q
123.08%
Jan 2017
-45.28%
Name
Orosur Mining Inc
Chart & Performance
Profile
Orosur Mining Inc. explores, develops, and produces gold projects in South America. Its flagship project is the Anzá exploration gold project covering an area of 231 square kilometers located in the Middle Cauca Belt in Antioquia, Colombia. The company was formerly known as Uruguay Mineral Exploration Inc. and changed its name to Orosur Mining Inc. in January 2010. Orosur Mining Inc. was incorporated in 1996 and is based in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,135 | 1,869 | 2,679 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,135) | (1,869) | (2,679) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (192) | (2,610) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,135) | (1,677) | (69) | |||||||
Net income | (3,378) 89.03% | (1,787) -253.39% | 1,165 -187.40% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 486 | 1,228 | ||||||||
BB yield | -3.59% | -4.20% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,328) | (3,748) | (4,221) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,743) | (3,065) | (5,750) | |||||||
CAPEX | (79) | (31) | (3) | |||||||
Cash from investing activities | (1,135) | 2,557 | 1,058 | |||||||
Cash from financing activities | 489 | 2 | 1,232 | |||||||
FCF | (1,256) | 1,808 | (779) | |||||||
Balance | ||||||||||
Cash | 1,328 | 3,748 | 4,221 | |||||||
Long term investments | ||||||||||
Excess cash | 1,328 | 3,748 | 4,221 | |||||||
Stockholders' equity | (19,479) | (17,200) | (14,815) | |||||||
Invested Capital | 10,840 | 10,539 | 10,540 | |||||||
ROIC | ||||||||||
ROCE | 24.71% | 28.06% | 62.67% | |||||||
EV | ||||||||||
Common stock shares outstanding | 193,211 | 188,548 | 188,432 | |||||||
Price | 0.07 7.69% | 0.07 -58.06% | 0.16 -48.33% | |||||||
Market cap | 13,525 10.36% | 12,256 -58.04% | 29,207 -43.99% | |||||||
EV | 12,191 | 8,508 | 24,986 | |||||||
EBITDA | (2,118) | (1,879) | (2,800) | |||||||
EV/EBITDA | ||||||||||
Interest | 19 | |||||||||
Interest/NOPBT |