XLONOCDO
Market cap3.24bUSD
Dec 23, Last price
310.40GBP
1D
1.77%
1Q
-13.10%
Jan 2017
17.53%
IPO
95.22%
Name
Ocado Group PLC
Chart & Performance
Profile
Ocado Group plc operates as an online grocery retailer in the United Kingdom and internationally. The company operates through three segments: Ocado Retail, UK Solutions & Logistics, and International Solutions. It also sells general merchandise products on its Ocado.com; provides online retail solutions; and offers customer fulfillment centre and logistics services. The company was founded in 2000 and is headquartered in Hatfield, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 2,825,000 12.38% | 2,513,800 0.62% | |||||||
Cost of revenue | 2,755,700 | 3,370,900 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 69,300 | (857,100) | |||||||
NOPBT Margin | 2.45% | ||||||||
Operating Taxes | (16,200) | (19,500) | |||||||
Tax Rate | |||||||||
NOPAT | 85,500 | (837,600) | |||||||
Net income | (314,000) -31.06% | (455,500) 104.08% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,600 | 567,300 | |||||||
BB yield | -0.05% | -11.79% | |||||||
Debt | |||||||||
Debt current | 55,500 | 68,800 | |||||||
Long-term debt | 2,402,200 | 1,836,300 | |||||||
Deferred revenue | 408,100 | 393,800 | |||||||
Other long-term liabilities | 28,700 | 501,000 | |||||||
Net debt | 1,501,400 | 348,700 | |||||||
Cash flow | |||||||||
Cash from operating activities | 82,200 | 25,500 | |||||||
CAPEX | (331,300) | (785,900) | |||||||
Cash from investing activities | (500,100) | (735,000) | |||||||
Cash from financing activities | (10,100) | 547,100 | |||||||
FCF | 101,900 | (1,356,900) | |||||||
Balance | |||||||||
Cash | 884,800 | 1,331,800 | |||||||
Long term investments | 71,500 | 224,600 | |||||||
Excess cash | 815,050 | 1,430,710 | |||||||
Stockholders' equity | (319,000) | 107,900 | |||||||
Invested Capital | 4,226,700 | 4,152,600 | |||||||
ROIC | 2.04% | ||||||||
ROCE | 1.77% | ||||||||
EV | |||||||||
Common stock shares outstanding | 816,500 | 772,900 | |||||||
Price | 6.00 -3.63% | 6.23 -65.32% | |||||||
Market cap | 4,899,000 1.81% | 4,812,075 -63.76% | |||||||
EV | 6,424,000 | 5,257,175 | |||||||
EBITDA | 452,600 | (522,000) | |||||||
EV/EBITDA | 14.19 | ||||||||
Interest | 96,700 | 89,600 | |||||||
Interest/NOPBT | 139.54% |