XLONOBI
Market cap43mUSD
Dec 24, Last price
8.50GBP
1D
0.00%
1Q
23.55%
IPO
-85.34%
Name
Ondine Biomedical Inc
Chart & Performance
Profile
Ondine Biomedical Inc., a Life sciences company, engages in the research, development, and commercialization of antimicrobial photodisinfection therapies in Canada and internationally. Its product platform is Photodisinfection, a topical light-based antimicrobial technology that eliminates harmful pathogens. The company's lead product is Steriwave, a photodisinfection based medical device that eliminates harmful nasal pathogens, which leads to healthcare-associated infections. Its product pipeline also includes development of a topical antiviral therapy for the upper respiratory tract that reduces SARS-CoV-2 titre and transmission; a solution for treatment of chronic rhinosinusitis; OND1002, a solution for disinfection of endotracheal tubes to reduce the incidence of ventilator-associated pneumonia; and OND1003, a solution for decolonization of burns and wounds. The company was incorporated in 1996 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 1,203 88.56% | 638 -75.17% | 2,569 43.44% | ||||
Cost of revenue | 15,438 | 18,941 | 19,631 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (14,235) | (18,303) | (17,062) | ||||
NOPBT Margin | |||||||
Operating Taxes | 1,412 | 32,731 | |||||
Tax Rate | |||||||
NOPAT | (14,235) | (19,715) | (49,793) | ||||
Net income | (14,412) -30.66% | (20,784) -74.90% | (82,816) 389.54% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 4,912 | 36,928 | |||||
BB yield | |||||||
Debt | |||||||
Debt current | 382 | 359 | 645 | ||||
Long-term debt | 700 | 1,433 | 336 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 481 | 467 | |||||
Net debt | (1,899) | (11,333) | (29,384) | ||||
Cash flow | |||||||
Cash from operating activities | (13,653) | (16,345) | (12,540) | ||||
CAPEX | (177) | (311) | (77) | ||||
Cash from investing activities | (177) | (311) | (77) | ||||
Cash from financing activities | 3,785 | (275) | 41,904 | ||||
FCF | (13,780) | (20,518) | (53,105) | ||||
Balance | |||||||
Cash | 2,981 | 13,125 | 30,365 | ||||
Long term investments | |||||||
Excess cash | 2,921 | 13,093 | 30,237 | ||||
Stockholders' equity | (26,687) | (16,880) | 2,493 | ||||
Invested Capital | 29,313 | 29,901 | 28,370 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 197,112 | 194,588 | 79,638 | ||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (13,648) | (17,810) | (16,548) | ||||
EV/EBITDA | |||||||
Interest | 38 | 30 | 1,199 | ||||
Interest/NOPBT |