XLONOAP3
Market cap535mUSD
Dec 24, Last price
45.30GBP
1D
0.00%
1Q
-1.74%
Jan 2017
-23.87%
IPO
-43.55%
Name
Octopus Apollo VCT PLC
Chart & Performance
Profile
Octopus Apollo VCT plc is a venture capital trust specializing in development and expansion investments in smaller unquoted companies. The fund invests in small and medium sized companies in the United Kingdom. It typically invests in companies with debt investment values between £1 million ($1.64 million) and £2 million ($3.29 million). The fund primarily invests in the form of a secured loan using various unquoted investment instruments, including ordinary and preference shares, loan stocks, and convertible securities. It seeks to hold its investments from three to seven years. The fund primarily seeks to exit its investments through trade sale. It seeks to appoint either a director or a formal observer to the board of each investee company. It held uninvested funds in cash and money market funds. The fund seeks to make maximum investment of £1 million ($1.64 million) in a fiscal year in one company and generally no more than 15 percent of the fund's assets, at cost, will be invested in the same company.
URL
IPO date
Dec 01, 2014
Employees
0
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 3,571 -90.34% | 36,972 9.94% | 33,628 57.62% | |||||||
Cost of revenue | (4,409) | (12,511) | (11,338) | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,980 | 49,483 | 44,966 | |||||||
NOPBT Margin | 223.47% | 133.84% | 133.72% | |||||||
Operating Taxes | 7 | 31,457 | ||||||||
Tax Rate | 0.01% | 69.96% | ||||||||
NOPAT | 7,980 | 49,476 | 13,509 | |||||||
Net income | (435) -101.26% | 34,541 9.80% | 31,457 59.14% | |||||||
Dividends | (14,653) | (10,958) | (21,947) | |||||||
Dividend yield | 4.09% | 10.70% | ||||||||
Proceeds from repurchase of equity | 59,800 | 67,442 | 89,437 | |||||||
BB yield | -25.16% | -43.59% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 20,884 | 11,362 | ||||||||
Net debt | (454,962) | (409,841) | (291,861) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (14,585) | (15,317) | (10,333) | |||||||
CAPEX | 14,585 | |||||||||
Cash from investing activities | (19,182) | (49,143) | (6,734) | |||||||
Cash from financing activities | 40,826 | 60,739 | 60,719 | |||||||
FCF | 4,228 | 49,476 | 13,509 | |||||||
Balance | ||||||||||
Cash | 70,156 | 58,581 | 79,761 | |||||||
Long term investments | 384,806 | 351,260 | 212,100 | |||||||
Excess cash | 454,783 | 407,992 | 290,180 | |||||||
Stockholders' equity | 945 | 620,387 | 435,877 | |||||||
Invested Capital | 401,333 | (58,499) | (27,221) | |||||||
ROIC | 4.66% | |||||||||
ROCE | 1.98% | 14.16% | 17.10% | |||||||
EV | ||||||||||
Common stock shares outstanding | 709,769 | 572,765 | 438,446 | |||||||
Price | 0.47 0.00% | 0.47 8.84% | ||||||||
Market cap | 268,054 30.64% | 205,193 54.50% | ||||||||
EV | 207,547 | 167,850 | ||||||||
EBITDA | 7,980 | 49,483 | 44,966 | |||||||
EV/EBITDA | 4.19 | 3.73 | ||||||||
Interest | ||||||||||
Interest/NOPBT |