XLONNTV
Market cap144mUSD
Jan 03, Last price
52.50GBP
Jan 2017
-30.00%
Name
Northern 2 VCT PLC
Chart & Performance
Profile
Northern 2 VCT PLC is a venture capital trust specializing in direct and fund of funds investments. It prefer to invest in growth capital investments. Within direct, the fund seeks to invest in middle market, later stage, buyout, mature, and early stage investments. Within fund of funds, it makes private equity fund investments. The fund prefers to invest in unquoted and AIM-quoted companies in the United Kingdom. It invests in all sectors, manufacturing and service businesses except real estate. The fund typically invests between £2 million ($3.1 million) and £10 million ($15.57 million) in companies with enterprise values between £10 million ($15.57 million) and £30 million ($46.77 million). It prefers to take majority stake in investments. The firm makes investment in companies less than seven years old or 10 years in the case of knowledge-intensive companies.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 5,510 -287.29% | (2,942) -313.50% | 1,378 -96.16% | |||||||
Cost of revenue | 8,621 | 2,541 | 2,585 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,111) | (5,483) | (1,207) | |||||||
NOPBT Margin | 186.37% | |||||||||
Operating Taxes | (3,464) | 923 | ||||||||
Tax Rate | ||||||||||
NOPAT | (3,111) | (2,019) | (2,130) | |||||||
Net income | 2,848 -182.22% | (3,464) -475.30% | 923 -97.39% | |||||||
Dividends | (6,291) | (6,734) | (12,105) | |||||||
Dividend yield | 7.61% | 12.13% | ||||||||
Proceeds from repurchase of equity | 13,946 | 15,411 | 596 | |||||||
BB yield | -17.42% | -0.60% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 174 | 153 | ||||||||
Net debt | (118,778) | (109,632) | (104,964) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (20) | (1,997) | (1,338) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 6,599 | (3,957) | 11,426 | |||||||
Cash from financing activities | 7,102 | 8,186 | (11,569) | |||||||
FCF | (3,741) | (2,051) | (554) | |||||||
Balance | ||||||||||
Cash | 42,999 | 29,318 | 27,086 | |||||||
Long term investments | 75,779 | 80,314 | 77,878 | |||||||
Excess cash | 118,502 | 109,779 | 104,895 | |||||||
Stockholders' equity | 10,434 | 71,411 | 82,902 | |||||||
Invested Capital | 109,092 | 38,339 | 22,105 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 199,198 | 162,327 | 162,327 | |||||||
Price | 0.55 -11.38% | 0.62 0.82% | ||||||||
Market cap | 88,468 -11.38% | 99,831 0.51% | ||||||||
EV | (21,164) | (5,133) | ||||||||
EBITDA | (3,111) | (5,483) | (1,207) | |||||||
EV/EBITDA | 3.86 | 4.25 | ||||||||
Interest | ||||||||||
Interest/NOPBT |