Loading...
XLONNOG
Market cap6mUSD
Dec 23, Last price  
3.00GBP
1D
-0.33%
1Q
-20.00%
Jan 2017
-99.92%
IPO
-100.00%
Name

Nostrum Oil & Gas PLC

Chart & Performance

D1W1MN
XLON:NOG chart
P/E
0.76
P/S
5.32
EPS
4.92
Div Yield, %
0.00%
Shrs. gr., 5y
58.99%
Rev. gr., 5y
-21.05%
Revenues
120m
-40.10%
23,198,00032,393,00058,565,000108,490,000135,912,000116,033,000178,159,000300,837,000737,065,000895,014,000781,878,000448,902,000347,983,000405,533,000389,927,000322,128,000175,939,000195,285,000199,717,000119,629,000
Net income
832m
P
7,631,0005,909,00012,971,00036,330,00063,478,000-18,768,00022,900,00081,624,000162,009,000219,519,000146,425,000-94,365,000-81,905,000-23,882,000-120,695,000-989,927,000-327,425,000-26,118,000-116,445,000831,658,000
CFO
-2m
L
16,537,00018,543,00037,425,00048,239,00044,223,00045,934,00098,955,000132,223,000291,825,000358,554,000349,122,000153,257,000206,531,000182,788,000214,041,000196,837,00082,746,000117,415,000102,204,000-2,221,000
Dividend
Jun 04, 201517.4156 GBP/sh

Profile

Nostrum Oil & Gas PLC, an independent oil and gas company, engages in the exploration, development, and production of oil and gas in the pre-Caspian Basin. The company discovers and develops oil and gas reserves, as well as produces and sells crude oil, stabilized condensate, liquefied petroleum gas, and dry gas. Its principal producing asset is 100% owned Chinarevskoye field located in North-western Kazakhstan. As of December 31, 2021, the company had proved and probable reserves of 34 million barrels of oil equivalent (mmboe) and 28 mmboe of contingent resources. Nostrum Oil & Gas PLC was founded in 1997 and is based in London, the United Kingdom.
URL
https://nostrumoilandgas.com
IPO date
Apr 03, 2008
Employees
566
Domiciled in
NL
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
119,629
-40.10%
199,717
2.27%
195,285
11.00%
Cost of revenue
95,943
107,698
121,095
Unusual Expense (Income)
NOPBT
23,686
92,019
74,190
NOPBT Margin
19.80%
46.07%
37.99%
Operating Taxes
4,674
34,664
31,720
Tax Rate
19.73%
37.67%
42.76%
NOPAT
19,012
57,355
42,470
Net income
831,658
-814.21%
(116,445)
345.84%
(26,118)
-92.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
175
1,396,517
1,289,603
Long-term debt
471,572
Deferred revenue
Other long-term liabilities
70,295
24,075
33,571
Net debt
310,036
1,162,933
1,124,357
Cash flow
Cash from operating activities
(2,221)
102,204
117,415
CAPEX
(17,263)
(14,770)
(8,837)
Cash from investing activities
(28,082)
(15,781)
(19,778)
Cash from financing activities
(41,622)
(17,481)
(10,862)
FCF
5,237
116,551
69,555
Balance
Cash
161,711
233,584
165,246
Long term investments
Excess cash
155,730
223,598
155,482
Stockholders' equity
(1,138,925)
(938,566)
(821,593)
Invested Capital
1,615,294
1,403,495
1,314,805
ROIC
1.26%
4.22%
3.36%
ROCE
4.97%
17.87%
14.07%
EV
Common stock shares outstanding
188,183
16,909
16,909
Price
Market cap
EV
EBITDA
64,195
143,854
131,485
EV/EBITDA
Interest
96,853
106,152
104,310
Interest/NOPBT
408.90%
115.36%
140.60%