XLONNET
Market cap229mUSD
Jan 07, Last price
111.10GBP
1D
2.78%
1Q
29.82%
Jan 2017
74.80%
Name
Netcall PLC
Chart & Performance
Profile
Netcall plc engages in the design, development, sale, and support of software products and services in the United Kingdom and internationally. It offers Liberty Create, a low-code development platform for producing applications that automate and transform the business and customer experience; Liberty RPA, an AI-powered robotic process automation; Liberty Connect, a cloud messaging and bot platform; and Liberty Converse, an omnichannel contact center and customer engagement management solution. The company also provides consultancy, implementation, and training services. Netcall plc was incorporated in 1984 and is headquartered in Bedford, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 39,057 8.37% | 36,040 18.33% | 30,458 12.17% | |||||||
Cost of revenue | 33,506 | 35,000 | 29,844 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,551 | 1,040 | 614 | |||||||
NOPBT Margin | 14.21% | 2.89% | 2.02% | |||||||
Operating Taxes | 475 | (205) | (88) | |||||||
Tax Rate | 8.56% | |||||||||
NOPAT | 5,076 | 1,245 | 702 | |||||||
Net income | 5,854 39.18% | 4,206 75.25% | 2,400 146.41% | |||||||
Dividends | (1,338) | (839) | (554) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 231 | 3,079 | 53 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 114 | 113 | 1,344 | |||||||
Long-term debt | 829 | 697 | 3,523 | |||||||
Deferred revenue | 806 | 787 | 525 | |||||||
Other long-term liabilities | ||||||||||
Net debt | (33,276) | (24,015) | (12,810) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,805 | 11,557 | 9,985 | |||||||
CAPEX | (2,574) | (2,744) | (1,937) | |||||||
Cash from investing activities | (4,207) | (2,744) | (1,937) | |||||||
Cash from financing activities | (1,263) | (1,678) | (4,929) | |||||||
FCF | 5,031 | 1,264 | 1,005 | |||||||
Balance | ||||||||||
Cash | 34,147 | 24,810 | 17,613 | |||||||
Long term investments | 72 | 15 | 64 | |||||||
Excess cash | 32,266 | 23,023 | 16,154 | |||||||
Stockholders' equity | 29,620 | 25,510 | 20,110 | |||||||
Invested Capital | 12,164 | 12,428 | 14,869 | |||||||
ROIC | 41.28% | 9.12% | 4.42% | |||||||
ROCE | 12.85% | 2.84% | 1.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 169,314 | 166,982 | 157,612 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 7,758 | 3,226 | 2,812 | |||||||
EV/EBITDA | ||||||||||
Interest | 40 | 155 | 881 | |||||||
Interest/NOPBT | 0.72% | 14.90% | 143.49% |