XLON
NBS
Market cap18mUSD
Jul 14, Last price
130.50GBP
1D
0.00%
1Q
0.38%
IPO
18.10%
Name
Nationwide Building Society
Chart & Performance
Profile
Nationwide Building Society, together with its subsidiaries, provides retail financial services in the United Kingdom. The company offers current, savings, and individual savings accounts; residential mortgages; overdrafts, personal loans, car loans, and home improvement loans; and credit cards. It also provides loans to registered social landlords, loans made under the private finance initiatives, and commercial real estate loans. In addition, the company offers home, life, income protection, travel, mobile phone, and breakdown insurance; and investment products and services, such as financial planning services. Further, it provides treasury liquidity, derivative, and discretionary services; and mobile and Internet banking services. The company was founded in 1846 and is headquartered in Swindon, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 4,669,000 -49.91% | 9,321,000 84.83% | |||||||
Cost of revenue | (7,489,000) | 760,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 12,158,000 | 8,561,000 | |||||||
NOPBT Margin | 260.40% | 91.85% | |||||||
Operating Taxes | 476,000 | 565,000 | |||||||
Tax Rate | 3.92% | 6.60% | |||||||
NOPAT | 11,682,000 | 7,996,000 | |||||||
Net income | 1,300,000 -21.88% | 1,664,000 32.91% | |||||||
Dividends | (186,000) | (108,000) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (76,000) | 10,987,000 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 13,679,000 | ||||||||
Long-term debt | 139,000 | 47,492,000 | |||||||
Deferred revenue | 188,982,000 | ||||||||
Other long-term liabilities | 221,440,000 | 2,412,000 | |||||||
Net debt | (27,312,000) | 33,304,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 7,166,000 | 2,142,000 | |||||||
CAPEX | (85,000) | (346,000) | |||||||
Cash from investing activities | 792,000 | (4,206,000) | |||||||
Cash from financing activities | (9,312,000) | (2,795,000) | |||||||
FCF | 11,770,000 | 8,116,000 | |||||||
Balance | |||||||||
Cash | 24,491,000 | 25,955,000 | |||||||
Long term investments | 2,960,000 | 1,912,000 | |||||||
Excess cash | 27,217,550 | 27,400,950 | |||||||
Stockholders' equity | 16,540,000 | 14,348,000 | |||||||
Invested Capital | 251,953,000 | 253,595,000 | |||||||
ROIC | 4.62% | 3.14% | |||||||
ROCE | 4.53% | 3.19% | |||||||
EV | |||||||||
Common stock shares outstanding | 9,122 | 9,780 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 12,609,000 | 9,027,000 | |||||||
EV/EBITDA | |||||||||
Interest | 9,575,000 | 2,122,000 | |||||||
Interest/NOPBT | 78.75% | 24.79% |