XLONMWE
Market cap46mUSD
Dec 24, Last price
43.00GBP
1D
0.00%
1Q
-14.85%
Jan 2017
104.76%
IPO
-6.52%
Name
MTI Wireless Edge Ltd
Chart & Performance
Profile
M.T.I Wireless Edge Ltd. engages in design, development, manufacture, and marketing of antennas and accessories for the civilian and military sectors. The company operates through three divisions: Antennas; Water Control & Management; and Distribution & Professional Consulting Services. It offers dual bands, directional, base station, and omni antennas; vehicular and train antennas; and accessories, including mounting kit and integrated enclosure. The company also provides RFID antennas; and military antennas, such as airborne, ground, and naval and submarine antennas. In addition, it provides wireless control systems to manage agricultural irrigation and water distribution for municipal authorities and commercial entities under the Mottech brand; and radio frequency/microwave components under the MTI Summit Electronics brand. Further, the company offers consulting, representation, and marketing services to foreign companies in the field of RF and microwave, including engineering services in the field of aerostat systems and system engineering services. It operates in Israel, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company was founded in 1972 and is headquartered in Rosh HaAyin, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 45,634 -1.37% | 46,270 7.15% | 43,184 5.60% | |||||||
Cost of revenue | 40,997 | 41,679 | 38,784 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,637 | 4,591 | 4,400 | |||||||
NOPBT Margin | 10.16% | 9.92% | 10.19% | |||||||
Operating Taxes | 759 | 468 | 329 | |||||||
Tax Rate | 16.37% | 10.19% | 7.48% | |||||||
NOPAT | 3,878 | 4,123 | 4,071 | |||||||
Net income | 4,045 8.71% | 3,721 3.42% | 3,598 6.67% | |||||||
Dividends | (2,656) | (2,479) | (2,213) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (17) | (48) | (41) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 680 | 492 | 463 | |||||||
Long-term debt | 1,458 | 1,153 | 1,378 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,836 | 2,184 | 868 | |||||||
Net debt | (6,316) | (6,634) | (10,726) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,538 | 3,591 | 6,593 | |||||||
CAPEX | (426) | (552) | (835) | |||||||
Cash from investing activities | (364) | (4,749) | (736) | |||||||
Cash from financing activities | (2,980) | (2,969) | (2,820) | |||||||
FCF | 1,991 | (8,105) | 3,341 | |||||||
Balance | ||||||||||
Cash | 8,454 | 8,279 | 12,567 | |||||||
Long term investments | ||||||||||
Excess cash | 6,172 | 5,966 | 10,408 | |||||||
Stockholders' equity | 6,657 | 5,210 | 3,713 | |||||||
Invested Capital | 26,174 | 25,480 | 24,780 | |||||||
ROIC | 15.02% | 16.41% | 16.51% | |||||||
ROCE | 14.34% | 14.96% | 15.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 88,283 | 88,444 | 88,510 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 6,148 | 6,057 | 5,376 | |||||||
EV/EBITDA | ||||||||||
Interest | 347 | 277 | 249 | |||||||
Interest/NOPBT | 7.48% | 6.03% | 5.66% |