XLONMUL
Market cap95mUSD
Jan 02, Last price
100.00GBP
1D
0.00%
1Q
-13.89%
Jan 2017
-90.09%
Name
Mulberry Group PLC
Chart & Performance
Profile
Mulberry Group plc, through its subsidiaries, designs and manufactures fashion accessories and clothing in the United Kingdom, Asia Pacific, and internationally. It provides briefcases, messenger bags, and backpacks; wallets, and purses and pouches; sunglasses, scarves, gloves and hats, belts, cufflinks, keyrings, and shoes; jewelry, organisers, leather care, and care products; gifts; and luggage, holdalls, bag, and other travel accessories for men and women, as well as ready-to-wear and eyewear products. The company sells its products through its retail shops, concessions, and wholesale distribution channels under the Mulberry brand, as well as sells its products online. Mulberry Group plc was founded in 1971 and is based in Bath, the United Kingdom. Mulberry Group plc is a subsidiary of Challice Limited.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 152,844 -3.95% | 159,129 4.41% | 152,411 32.59% | |||||||
Cost of revenue | 45,704 | 45,879 | 43,106 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 107,140 | 113,250 | 109,305 | |||||||
NOPBT Margin | 70.10% | 71.17% | 71.72% | |||||||
Operating Taxes | 860 | 1,753 | 2,157 | |||||||
Tax Rate | 0.80% | 1.55% | 1.97% | |||||||
NOPAT | 106,280 | 111,497 | 107,148 | |||||||
Net income | (33,505) -353.00% | 13,243 -33.74% | 19,985 318.71% | |||||||
Dividends | (597) | (1,789) | ||||||||
Dividend yield | 0.95% | 1.40% | ||||||||
Proceeds from repurchase of equity | (10) | |||||||||
BB yield | 0.01% | |||||||||
Debt | ||||||||||
Debt current | 33,383 | 22,494 | 14,386 | |||||||
Long-term debt | 98,217 | 134,264 | 117,923 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,155 | |||||||||
Net debt | 124,256 | 149,632 | 112,696 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 133 | 834 | 19,215 | |||||||
CAPEX | (5,948) | (11,048) | (5,316) | |||||||
Cash from investing activities | (10,020) | (14,173) | 8,078 | |||||||
Cash from financing activities | 10,349 | (5,704) | (13,428) | |||||||
FCF | 153,280 | 77,303 | 93,279 | |||||||
Balance | ||||||||||
Cash | 7,138 | 6,872 | 25,669 | |||||||
Long term investments | 206 | 254 | (6,056) | |||||||
Excess cash | 11,992 | |||||||||
Stockholders' equity | (567) | 35,502 | 26,855 | |||||||
Invested Capital | 94,807 | 130,744 | 92,026 | |||||||
ROIC | 94.24% | 100.10% | 117.06% | |||||||
ROCE | 113.69% | 86.62% | 105.08% | |||||||
EV | ||||||||||
Common stock shares outstanding | 59,700 | 59,600 | 59,500 | |||||||
Price | 1.05 -51.16% | 2.15 -30.65% | 3.10 20.62% | |||||||
Market cap | 62,685 -51.08% | 128,140 -30.53% | 184,450 20.62% | |||||||
EV | 180,415 | 271,331 | 292,679 | |||||||
EBITDA | 123,172 | 115,757 | 121,467 | |||||||
EV/EBITDA | 1.46 | 2.34 | 2.41 | |||||||
Interest | 5,019 | 3,887 | 3,467 | |||||||
Interest/NOPBT | 4.68% | 3.43% | 3.17% |